Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 779.61 M942.26 M1.28 B1.42 B1.48 B1.63 B 1.63 B Research & development 606.19 M780.26 M948.98 M1.07 B1.24 B1.43 B 1.43 B Operating income -142.5 M326.19 M-101.68 M-125.68 M179.82 M319.88 M 319.88 M Non-Operating Income, Total 16.12 M4.2 M30.94 M3.8 M-19.21 M15.51 M 15.51 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 16.12 M4.2 M30.94 M000 0 Unusual income/expense ———3.8 M-19.21 M15.51 M 15.51 M Pretax income -127.02 M320.97 M-85.94 M-16.44 M287.61 M445.89 M 445.89 M Equity in earnings —————— — Taxes 1.3 M4.53 M10.1 M19.17 M-1.57 B29.04 M 29.04 M Non-controlling/minority interest —————— — After tax other income/expense -11.08 M-9.61 M13.89 M2.44 M-2.32 M-7.85 M -7.85 M Net income before discontinued operations -128.32 M316.44 M-96.05 M-35.61 M1.86 B416.86 M 416.86 M Discontinued operations —————— — Net income -128.32 M316.44 M-96.05 M-35.61 M1.86 B416.86 M 416.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -128.32 M355.06 M96.05 M35.61 M2.08 B466.09 M 466.09 M Basic earnings per share (Basic EPS) —0.49-0.14-0.052.740.62 0.62 Diluted earnings per share (Diluted EPS) —0.46-0.14-0.052.670.61 0.61 Average basic shares outstanding —555.61 M576.06 M586.11 M595.64 M593.47 M 2.38 B Diluted shares outstanding —691.65 M576.06 M586.11 M698.38 M687.77 M 2.76 B EBITDA -105.52 M353.69 M-55.19 M-104.17 M201.08 M345.03 M 345.03 M EBIT -142.5 M326.19 M-101.68 M-125.68 M179.82 M319.88 M 319.88 M Cost of revenue 449.36 M529.32 M678.6 M688.76 M750.36 M841.52 M 841.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.99 M27.5 M46.49 M21.51 M21.27 M25.15 M 25.15 M