Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 130.41 M94.54 M91.65 M97.27 M133.46 M 416.92 M Research & development ————— — Operating income 52.58 M76.48 M90.95 M122.91 M80.39 M 370.73 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 52.58 M76.48 M90.95 M122.91 M80.39 M 370.73 M Equity in earnings ————— — Taxes -21.59 M15.04 M16 M23.73 M-8.87 M 45.9 M Non-controlling/minority interest 20.15 M28.54 M35.12 M45.82 M28.75 M 138.23 M After tax other income/expense 210 K5.02 M1.24 M-2.54 M2.69 M 6.41 M Net income before discontinued operations 54.02 M32.9 M39.84 M53.36 M60.5 M 186.6 M Discontinued operations ————— — Net income 54.02 M32.9 M39.84 M53.36 M60.5 M 186.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 88.63 M52.38 M65.25 M-15.09 M95.64 M 198.18 M Basic earnings per share (Basic EPS) 2.121.261.552.072.31 7.19 Diluted earnings per share (Diluted EPS) 1.991.221.491.982.21 6.9 Average basic shares outstanding 25.52 M25.68 M25.7 M25.72 M26.23 M — Diluted shares outstanding 44.46 M43.95 M43.9 M28.61 M43.28 M — EBITDA 55.79 M79.76 M94.36 M126.35 M84.33 M 384.8 M EBIT 52.58 M76.48 M90.95 M122.91 M80.39 M 370.73 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.21 M3.28 M3.41 M3.44 M3.95 M 14.08 M