Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 6.25 M6.52 M8.15 M8.25 M9.17 M 9.17 M Research & development ————— — Operating income 11.41 M9.95 M8.38 M9.4 M13.5 M 13.5 M Non-Operating Income, Total -10 K-5 000-184 K57 K50 K — Interest expense, net of interest capitalized 956 K42 K315 K126 K0 0 Non-Operating Income, excl. Interest Expenses -966 K-47 K-499 K-69 K50 K — Unusual income/expense ————— — Pretax income 11.78 M11.03 M9.43 M9.51 M15.04 M 15.04 M Equity in earnings ————— — Taxes 3.32 M301 K1.96 M3.63 M3.77 M 3.77 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.46 M10.73 M7.47 M5.88 M11.27 M 11.27 M Discontinued operations 00——— — Net income 8.46 M10.73 M7.47 M5.88 M11.27 M 11.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.46 M10.73 M7.47 M5.88 M11.27 M 11.27 M Basic earnings per share (Basic EPS) 0.410.520.370.290.56 0.56 Diluted earnings per share (Diluted EPS) 0.410.520.370.290.56 0.56 Average basic shares outstanding 20.42 M20.46 K20.3 M20.1 M19.97 M — Diluted shares outstanding 20.55 M20.51 K20.39 M20.19 M20.12 M — EBITDA 12.56 M11.08 M9.77 M11.26 M15.31 M 15.31 M EBIT 11.37 M9.95 M8.36 M9.41 M13.45 M 13.45 M Cost of revenue 35.66 M37.58 M39.47 M44.38 M50.63 M 50.63 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.14 M1.14 M1.4 M1.85 M1.86 M 1.86 M