PLAG

Value 202020212022202320242025 TTM Total revenue 3.64 M37.77 M44.76 M27.12 M6.73 M3.04 M 3.04 M Gross profit 1.27 M3.85 M4.35 M1.43 M761.59 K100.94 K 100.94 K Operating expenses 4.06 M10.08 M9.63 M10.2 M7.43 M17.74 M 17.74 M Selling/general/admin expenses 4.06 M9.27 M9.22 M9.94 M7.37 M17.67 M 17.67 M Research & development —808.38 K402.73 K269.51 K57.08 K70.22 K 70.22 K Operating income -2.79 M-6.24 M-5.27 M-8.77 M-6.66 M-17.64 M -17.64 M Non-Operating Income, Total -6.05 M-3.7 M-9.99 M-12.04 M-793.01 K-136.62 K -136.62 K Interest expense, net of interest capitalized 23.41 K—291.03 K497.31 K70.54 K155.54 K 155.54 K Non-Operating Income, excl. Interest Expenses -6.1 M-3.05 M-9.65 M-12.41 M-140.69 K-310.94 K -310.94 K Unusual income/expense 27.32 K-646.57 K-633.79 K-122.68 K-722.86 K18.78 K 18.78 K Pretax income -11.2 M-9.93 M-15.27 M-20.81 M-7.46 M-17.78 M -17.78 M Equity in earnings ——-83.51 K-10.85 M0— — Taxes 056.45 K1.48 M35.3 K011.3 K 11.3 K Non-controlling/minority interest —-250.62 K-153.02 K0—0 — After tax other income/expense —-90.65 K-108.36 K0—— — Net income before discontinued operations -11.2 M-9.99 M-16.62 M-20.84 M-7.46 M-17.79 M -17.79 M Discontinued operations 150.91 K0-9.19 M0128.14 K-9.18 M -9.18 M Net income -11.05 M-9.99 M-25.81 M-20.84 M-7.33 M-26.98 M -26.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.53 M-9.74 M-25.81 M-20.84 M7.33 M-26.98 M -25.38 M Basic earnings per share (Basic EPS) ——-4.3-2.90.02-3.35 -3.35 Diluted earnings per share (Diluted EPS) 0.10.1-4.3-2.90.02-3.35 -3.35 Average basic shares outstanding 1.01 M2.48 M5.95 M7.21 M7.28 M8.06 M 29.91 M Diluted shares outstanding 1.01 M2.48 M5.95 M7.21 M7.28 M8.06 M 29.91 M EBITDA -2.34 M-3.78 M-3.97 M-6.93 M-5.64 M-16.72 M -16.72 M EBIT -2.79 M-6.24 M-5.27 M-8.77 M-6.66 M-17.64 M -17.64 M Cost of revenue 2.37 M33.92 M40.4 M25.69 M5.97 M2.94 M 2.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 449.05 K2.45 M1.31 M1.85 M1.03 M924.26 K 924.26 K