POST

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 Current Total common shares outstanding 56.48 M55.72 M54.32 M52.15 M47.96 M45.32 M43.96 M 43.96 M Enterprise value 12.55 B12.82 B12.22 B12.86 B11.94 B11.85 B11.26 B 11.14 B Price to earnings ratio 18.8620.718.5419.5118.2116.5616.14 15.66 Price to sales ratio 0.960.970.890.830.740.690.59 0.58 Price to cash flow ratio 7.147.847.66.776.655.845.05 4.9 Price to book ratio 0.480.490.451.80.410.410.37 0.36 Enterprise value to EBITDA ratio 10.9411.2910.415.199.673.472.87 8.82 Return on assets % 0.0100.0100.010.010 0 Return on equity % 0.030.020.030.010.030.030.02 0.02 Return on invested capital % 5.924.86.043.856.15.224.61 4.61 Gross margin % 30.1527.9630.0526.829.3630.2329.07 29.07 Operating margin % 10.849.3311.827.4910.9610.379.72 9.72 EBITDA margin % 16.9615.3813.58.3617.5318.5216.2 16.2 Net margin % 5.743.215.482.274.454.013.25 3.25 Quick ratio 1.641.431.840.951.021.030.99 0.99 Current ratio 2.392.132.61.671.91.851.85 1.85 Inventory turnover ——————— — Asset turnover 0.150.150.150.170.160.160.15 0.15 Debt to assets ratio 0.540.540.550.550.570.590.59 0.59 Debt to equity ratio 1.791.811.841.982.162.392.48 2.48 Long term debt to total assets ratio 0000.27000 0 Long term debt to total equity ratio 0.010.010.010.97000 0 Operating cash flow per share 4.762.553.624.794.054.484.16 17.48 EBIT per share 3.291.993.750.663.934.443.55 12.58 EBITDA per share 5.144.764.292.996.556.996.15 22.68 Total debt per share 106.51110.08117.72117.99128.14141.02148.78 148.78 Cash per share 13.399.7916.932.814.84.985.18 5.18 Net current asset value per share 36.0134.3542.3532.1933.8937.9338.88 38.88 Tangible book value per share 59.6260.7164.04-65.28-74.77-82.66-88.54 -88.54 Working capital per share 20.9618.2526.0412.9116.0217.4717.88 17.88 Book value per share 59.6260.7164.0459.6759.459.0460 60