Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 47.8 M38.8 M33.32 M42.1 M363.54 M378.58 M 418.61 M Research & development —————— — Operating income 271.76 M333.53 M185.65 M225.63 M194.9 M206.77 M 215.74 M Non-Operating Income, Total ————8.16 M17.01 M 14.86 M Interest expense, net of interest capitalized 187 K5.32 M37.4 M—39.45 M49.27 M 55.77 M Non-Operating Income, excl. Interest Expenses ————-31.29 M-32.25 M -40.91 M Unusual income/expense —————— — Pretax income 271.58 M328.2 M148.24 M196.22 M163.61 M174.52 M 174.83 M Equity in earnings —————— — Taxes 37.95 M84.65 M49.53 M57.38 M-33.64 M50.17 M 48.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 233.63 M243.56 M98.71 M138.84 M197.25 M124.35 M 148.29 M Discontinued operations -295.09 M00——22.44 M — Net income -61.47 M243.56 M98.71 M138.84 M197.25 M146.79 M 148.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -61.47 M243.56 M98.71 M138.84 M197.25 M146.79 M 148.12 M Basic earnings per share (Basic EPS) -0.913.691.93.024.633.66 3.72 Diluted earnings per share (Diluted EPS) -0.93.671.92.984.533.59 3.65 Average basic shares outstanding 67.26 M66.03 M51.92 M46.03 M42.58 M40.09 M — Diluted shares outstanding 68.02 M66.42 M52.08 M46.55 M43.55 M40.86 M — EBITDA 397.38 M400.08 M2 M289.66 M221.87 M224.15 M 229.13 M EBIT 271.76 M333.53 M-65.75 M225.63 M194.9 M200.12 M 196.92 M Cost of revenue 166.74 M145.7 M251.39 M205.91 M234.73 M226.53 M 228.03 M Other cost of goods sold 132.7 M128.03 M210.16 M165.15 M178.78 M186.2 M 181.64 M Depreciation & amortization (cash flow) 125.61 M66.56 M67.75 M64.03 M26.98 M24.03 M 32.21 M