Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 44.14 M64.4 M60.66 M58.55 M48.07 M66.59 M 233.87 M Research & development —————— — Operating income 16.89 M140.47 M151.68 M56.4 M-8.49 M117.11 M 316.7 M Non-Operating Income, Total 23 K-216 K179 K-4.75 M234 K-17 K -4.35 M Interest expense, net of interest capitalized 34.11 M33.95 M33.52 M32.57 M31.73 M32.39 M 130.21 M Non-Operating Income, excl. Interest Expenses -34.11 M-33.95 M-33.52 M-32.57 M-31.73 M-32.39 M -130.21 M Unusual income/expense 23 K-216 K179 K-4.75 M234 K-17 K -4.35 M Pretax income -17.2 M106.3 M118.34 M19.09 M-39.99 M84.7 M 182.14 M Equity in earnings —————— — Taxes -1.06 M26.19 M29.02 M4.04 M-5.93 M21.43 M 48.56 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.13 M80.11 M89.33 M15.05 M-34.07 M63.27 M 133.58 M Discontinued operations —————— — Net income -16.13 M80.11 M89.33 M15.05 M-34.07 M63.27 M 133.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.13 M80.11 M89.33 M15.05 M-34.07 M63.27 M 133.58 M Basic earnings per share (Basic EPS) -0.291.461.620.3-0.691.36 2.59 Diluted earnings per share (Diluted EPS) -0.291.451.610.29-0.691.34 2.55 Average basic shares outstanding 55.02 M54.99 M55.03 M54.57 M49.42 M46.67 M — Diluted shares outstanding 55.02 M55.41 M55.47 M54.99 M49.42 M47.17 M — EBITDA 18 M141.57 M152.77 M57.48 M-7.43 M118.2 M 321.02 M EBIT 16.89 M140.47 M151.68 M56.4 M-8.49 M117.11 M 316.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.11 M1.1 M1.09 M1.08 M1.06 M1.09 M 4.32 M