PRLB

Value 202020212022202320242025 TTM Total revenue 434.39 M488.1 M488.4 M503.88 M500.89 M533.13 M 546.26 M Gross profit 217.83 M222.69 M215.47 M221.99 M223.2 M237.14 M 245.03 M Operating expenses 157.99 M182.35 M313.45 M193.83 M203.29 M212.03 M 214.61 M Selling/general/admin expenses 121.05 M138.11 M150.3 M153.48 M156.41 M168.13 M 169.32 M Research & development 36.94 M44.24 M38.22 M40.13 M41.3 M42.81 M 42.74 M Operating income 59.84 M40.34 M-97.98 M28.17 M19.91 M25.11 M 30.42 M Non-Operating Income, Total 3.11 M-725 K106 K-4.12 M4.76 M5.95 M 5.98 M Interest expense, net of interest capitalized 2 0009 00095 K1.05 M33 K20 K — Non-Operating Income, excl. Interest Expenses -2 000-576 K-95 K-4.96 M-33 K-20 K 0 Unusual income/expense 3.11 M-158 K106 K-215 K4.76 M5.95 M 5.98 M Pretax income 62.95 M40.18 M-97.88 M27.95 M24.67 M31.06 M 36.39 M Equity in earnings —————— — Taxes 12.08 M6.81 M5.58 M10.73 M8.08 M9.82 M 10.64 M Non-controlling/minority interest —————— — After tax other income/expense 336 K-275 K-35 K——— — Net income before discontinued operations 50.87 M33.37 M-103.46 M17.22 M16.59 M21.24 M 25.75 M Discontinued operations —————— — Net income 50.87 M33.37 M-103.46 M17.22 M16.59 M21.24 M 25.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.87 M33.37 M-103.46 M17.22 M16.59 M21.24 M 25.75 M Basic earnings per share (Basic EPS) 1.91.21-3.770.660.660.89 1.08 Diluted earnings per share (Diluted EPS) 1.891.21-3.770.660.660.88 1.06 Average basic shares outstanding 26.74 M27.62 M27.41 M26.19 M25.1 M23.92 M — Diluted shares outstanding 26.9 M27.65 M27.41 M26.22 M25.21 M24.25 M — EBITDA 92.43 M80.83 M-58.56 M65.69 M55.72 M58.92 M 63.61 M EBIT 59.84 M40.34 M-97.98 M28.17 M19.91 M25.11 M 30.42 M Cost of revenue 216.57 M265.41 M272.93 M281.88 M277.69 M295.99 M 301.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.59 M40.49 M39.42 M37.53 M35.81 M33.81 M 33.19 M