Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.3 M15.97 M23.48 M21.83 M23.06 M26.99 M 95.36 M Research & development —————— — Operating income 77.81 M-26.23 M-87.35 M-165.16 M72.49 M-203.02 M -383.04 M Non-Operating Income, Total -8.63 M-7.62 M-9.8 M-9.26 M-22.64 M-18.42 M -60.13 M Interest expense, net of interest capitalized 9.64 M9.93 M9.87 M9.69 M24.36 M19.59 M 63.51 M Non-Operating Income, excl. Interest Expenses -8.48 M-7.83 M-19.75 M-19.59 M-47.36 M-37.98 M -124.68 M Unusual income/expense -143 K212 K73 K638 K364 K-27 K 1.05 M Pretax income 69.18 M-33.85 M-97.15 M-174.43 M49.85 M-221.44 M -443.17 M Equity in earnings —————— — Taxes 12.49 M-1.69 M-6.49 M-34.2 M-23.09 M-39.8 M -103.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 56.69 M-32.16 M-90.66 M-140.23 M72.94 M-181.63 M -339.59 M Discontinued operations —————— — Net income 56.69 M-32.16 M-90.66 M-140.23 M72.94 M-181.63 M -339.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 56.69 M-32.16 M-90.66 M-140.23 M72.94 M-181.63 M -339.59 M Basic earnings per share (Basic EPS) 0.38-0.22-0.62-0.910.47-1.11 -2.17 Diluted earnings per share (Diluted EPS) 0.36-0.22-0.62-0.890.44-1.11 -2.18 Average basic shares outstanding 148.56 M147.06 M146.8 M150.37 M153.86 M163.41 M — Diluted shares outstanding 156.73 M147.06 M146.8 M150.37 M165.07 M163.41 M — EBITDA -4.6 M-8.32 M-68.55 M-144.77 M99.59 M-174.09 M -287.83 M EBIT 77.81 M-26.23 M-87.35 M-165.16 M72.49 M-203.02 M -383.04 M Cost of revenue 43.88 M61.14 M116.33 M56.36 M74.28 M95.94 M 342.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.9 M17.9 M18.8 M20.39 M27.1 M28.93 M 95.22 M