Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.84 M12.98 M8.78 M9.71 M3.37 M8.22 M 30.09 M Research & development 1.85 M1.44 M1.3 M1.24 M270.21 K624.1 K 3.44 M Operating income -16.51 M-11.69 M-8.06 M-9.7 M-4.89 M-6.13 M -28.78 M Non-Operating Income, Total -8.73 M7.25 M-309.3 K-358.9 K459.59 K-348 K -556.61 K Interest expense, net of interest capitalized 231.28 K169.61 K0000 0 Non-Operating Income, excl. Interest Expenses -8.73 M6.96 M-743.46 K-501.64 K358.32 K-250.72 K -1.14 M Unusual income/expense —287.19 K434.15 K142.75 K101.27 K-97.28 K 580.88 K Pretax income -25.24 M-4.44 M-8.37 M-10.05 M-4.43 M-6.48 M -29.34 M Equity in earnings —————— — Taxes 08 240-63-8 176-10 -8 240 Non-controlling/minority interest —————— — After tax other income/expense -62.6 K-41.48 K-72.93 K-66.77 K-76.47 K-78.19 K -294.36 K Net income before discontinued operations -18.04 M-4.45 M-5.51 M-10.05 M-7.29 M-6.48 M -29.33 M Discontinued operations -2.7 M—-2.85 M-1.94 M-4.53 M26.71 K -9.29 M Net income -20.74 M-4.45 M-8.37 M-11.98 M-11.82 M-6.45 M -38.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -20.74 M-4.45 M-8.37 M-11.98 M-11.82 M-6.45 M -38.62 M Basic earnings per share (Basic EPS) -0.59-0.1-0.18-0.26-0.27-0.12 -0.83 Diluted earnings per share (Diluted EPS) -0.59-0.1-0.18-0.26-0.27-0.12 -0.83 Average basic shares outstanding 32.02 M42.95 M45.25 M46.05 M45.54 M54.03 M — Diluted shares outstanding 32.02 M42.95 M45.25 M46.05 M45.54 M54.03 M — EBITDA -22.84 M-10.15 M-5.81 M-7.27 M-1 M-4.48 M -18.56 M EBIT -17.01 M-11.98 M-8.15 M-9.92 M-8.99 M-6.33 M -33.39 M Cost of revenue 1.69 M1.03 M1.24 M1.68 M2.67 M3.79 M 9.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.06 M1.84 M2.34 M2.65 M1.91 M1.85 M 8.76 M