PSX

Value 202020212022202320242025 TTM Total revenue 64.13 B111.48 B169.99 B147.4 B143.15 B132.38 B 134.49 B Gross profit 6.42 B9.37 B20.06 B19.31 B13.19 B16.28 B 16.84 B Operating expenses 6.31 B10.06 B-345 M1.4 B1.17 B2.35 B 4.2 B Selling/general/admin expenses 1.54 B1.74 B2.17 B2.52 B2.81 B2.44 B 2.46 B Research & development 48 M47 M42 M27 M15 M6 M — Operating income 111 M-684 M20.4 B17.91 B12.02 B13.93 B 12.64 B Non-Operating Income, Total 66 M454 M2.74 B359 M243 M438 M 586 M Interest expense, net of interest capitalized 625 M594 M644 M873 M940 M1.02 B — Non-Operating Income, excl. Interest Expenses 14 M376 M2.66 B231 M158 M126 M 586 M Unusual income/expense 52 M78 M75 M128 M85 M312 M — Pretax income -4.96 B4.64 B17.61 B11.49 B4.45 B6.18 B 13.95 B Equity in earnings 1.19 B2.9 B2.97 B2.02 B1.78 B762 M 861 M Taxes -1.25 B146 M3.25 B2.23 B500 M892 M 811 M Non-controlling/minority interest 261 M277 M367 M224 M58 M125 M 98 M After tax other income/expense -130 M51 M-217 M419 M-758 M69 M 145 M Net income before discontinued operations -3.98 B1.32 B11.02 B7.01 B2.12 B4.4 B 4.12 B Discontinued operations —————— — Net income -3.98 B1.32 B11.02 B7.01 B2.12 B4.4 B 4.12 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.98 B1.31 B11.02 B7.01 B2.11 B4.4 B 4.12 B Basic earnings per share (Basic EPS) -9.062.9723.3615.565.0110.82 10.14 Diluted earnings per share (Diluted EPS) -9.062.9723.2715.484.9910.79 10.12 Average basic shares outstanding 439.53 M440.03 M471.5 M450.14 M420.17 M406.01 M — Diluted shares outstanding 439.53 M440.36 M473.73 M453.21 M421.89 M408.05 M — EBITDA 1.51 B921 M22.03 B19.99 B14.38 B17.18 B 15.66 B EBIT 111 M-684 M20.4 B17.91 B12.02 B13.93 B 12.64 B Cost of revenue 57.71 B102.1 B149.93 B128.09 B129.96 B116.09 B 117.65 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.4 B1.6 B1.63 B1.98 B2.36 B3.25 B 3.02 B