Financials
Value Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 159 M167 M173 M200 M 699 M Research & development 92 M90 M94 M98 M 374 M Operating income 272 M40 M472 M286 M 1.07 B Non-Operating Income, Total -1 M14 M-5 M-27 M -19 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 011 M-6 M-32 M -27 M Unusual income/expense -1 M3 M1 M5 M 8 M Pretax income 272 M189 M218 M199 M 878 M Equity in earnings 15 M10 M13 M11 M 49 M Taxes 49 M80 M56 M63 M 248 M Non-controlling/minority interest 12 M9 M11 M12 M 44 M After tax other income/expense ——-9 M-5 M — Net income before discontinued operations 211 M109 M162 M136 M 618 M Discontinued operations ———— — Net income 211 M109 M162 M136 M 618 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 211 M100 M151 M124 M 586 M Basic earnings per share (Basic EPS) 1.010.470.720.59 2.79 Diluted earnings per share (Diluted EPS) 1.010.470.720.59 2.79 Average basic shares outstanding 209 M209.6 M209.7 M209.5 M — Diluted shares outstanding 209 M209.8 M210.3 M210.2 M — EBITDA 367 M161 M598 M420 M 1.55 B EBIT 273 M65 M500 M323 M 1.16 B Cost of revenue 701 M641 M697 M763 M 2.8 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 94 M96 M98 M97 M 385 M