Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.99 M22.41 M22.92 M23.68 M24.61 M 93.62 M Research & development 95.59 M101.18 M92.07 M86.77 M84.57 M 364.59 M Operating income -123.58 M-123.59 M-114.99 M-110.45 M-109.18 M -458.21 M Non-Operating Income, Total 9.15 M8.89 M9.17 M12.21 M8.87 M 39.13 M Interest expense, net of interest capitalized 528 K516 K503 K492 K478 K 1.99 M Non-Operating Income, excl. Interest Expenses 9.24 M8.42 M9.49 M9.43 M8.41 M 35.76 M Unusual income/expense -89 K464 K-325 K2.29 M-25 K 2.4 M Pretax income -114.95 M-115.21 M-106.33 M-98.73 M-100.79 M -421.06 M Equity in earnings ————— — Taxes 0001.38 M7 000 1.38 M Non-controlling/minority interest 0000— — After tax other income/expense -40 K319 K2.66 M1.11 M-454 K 3.63 M Net income before discontinued operations -114.42 M-114.7 M-105.82 M-100.11 M-100.8 M -421.43 M Discontinued operations ————— — Net income -114.42 M-114.7 M-105.82 M-100.11 M-100.8 M -421.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -114.42 M-114.7 M-105.82 M-100.11 M-100.8 M -421.43 M Basic earnings per share (Basic EPS) -0.21-0.2-0.18-0.17-0.16 -0.71 Diluted earnings per share (Diluted EPS) -0.21-0.2-0.18-0.17-0.16 -0.71 Average basic shares outstanding 548.01 M561.7 M588.73 M575.95 M611.01 M — Diluted shares outstanding 548.01 M561.7 M588.73 M575.95 M611.01 M — EBITDA ————-93.98 M — EBIT ————-108.74 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.34 M19.5 M14.2 M13.54 M14.76 M 61.99 M