Financials
Value Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 147.4 M177.8 M163.1 M160.5 M 648.8 M Research & development 42 M38.8 M42.9 M43.7 M 167.4 M Operating income 58.9 M52 M-1.37 B68.1 M -1.19 B Non-Operating Income, Total 0-500 K-2.4 M-500 K -3.4 M Interest expense, net of interest capitalized 016.3 M16 M14.7 M 47 M Non-Operating Income, excl. Interest Expenses 0-16.3 M-18.3 M-14.7 M -49.3 M Unusual income/expense 0-500 K-100 K-500 K -1.1 M Pretax income 58.9 M35.2 M-1.38 B52.9 M -1.24 B Equity in earnings ———— — Taxes 11.3 M-4.7 M-9.9 M8.7 M 5.4 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 47.6 M39.9 M-1.37 B44.2 M -1.24 B Discontinued operations ———— — Net income 47.6 M39.9 M-1.37 B44.2 M -1.24 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 47.6 M39.9 M-1.37 B44.2 M -1.24 B Basic earnings per share (Basic EPS) 0.420.35-12.180.39 -11.02 Diluted earnings per share (Diluted EPS) 0.420.35-12.180.39 -11.02 Average basic shares outstanding 112.7 M112.8 M112.8 M112.4 M — Diluted shares outstanding 112.7 M113.4 M112.8 M113.2 M — EBITDA 87.5 M82 M104 M97.8 M 371.3 M EBIT 58.9 M52 M74 M68.1 M 253 M Cost of revenue 255 M260.5 M274.6 M262.3 M 1.05 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 28.6 M30 M30 M29.7 M 118.3 M