Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 281.74 M287.35 M327.79 M305.86 M339.61 M338.23 M 338.23 M Research & development 135.11 M157.94 M189.19 M151.2 M176.67 M148.14 M 148.14 M Operating income -120.55 M-65.54 M-125.8 M11.4 M5.4 M83.47 M 83.47 M Non-Operating Income, Total -252 K30.46 M6.95 M22.96 M17.44 M14.6 M 14.6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -252 K30.46 M6.95 M22.96 M17.44 M14.6 M 14.6 M Unusual income/expense —————— — Pretax income -120.8 M-35.08 M-118.85 M34.36 M22.84 M98.06 M 98.06 M Equity in earnings —————— — Taxes -30.53 M-1.24 M5.25 M24.27 M25.34 M-46.71 M -46.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -90.27 M-33.83 M-124.11 M10.09 M-2.5 M144.78 M 144.78 M Discontinued operations 005.4 M1.79 M1.69 M1.18 M — Net income -90.27 M-33.83 M-118.7 M11.88 M-814 K145.95 M 145.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -90.27 M-33.83 M-118.7 M11.88 M-814 K145.95 M 145.95 M Basic earnings per share (Basic EPS) -1.36-0.5-1.790.18-0.012.28 2.28 Diluted earnings per share (Diluted EPS) -1.36-0.5-1.790.17-0.012.24 2.24 Average basic shares outstanding 66.3 M68.21 M66.35 M66.27 M66.13 M64.11 M — Diluted shares outstanding 66.3 M68.21 M66.35 M67.92 M66.13 M65.05 M — EBITDA -92.81 M-41.29 M-105.01 M22.91 M22.61 M96.86 M 96.86 M EBIT -120.55 M-65.54 M-125.8 M11.4 M5.4 M83.47 M 83.47 M Cost of revenue 144 M147.43 M170.08 M179.49 M215.91 M238.12 M 238.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.74 M24.25 M20.79 M11.51 M17.21 M13.4 M 13.4 M