Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 155.09 M166.9 M204.97 M212.12 M242.29 M273 M 932.39 M Research & development 355.03 M374.6 M385 M398.31 M410.44 M422 M 1.62 B Operating income -244.11 M-254.71 M-322.46 M-296.54 M-358.35 M-294 M -1.27 B Non-Operating Income, Total 46.26 M46.32 M48.84 M52.09 M54.35 M55 M 210.29 M Interest expense, net of interest capitalized 10.33 M10.35 M10.34 M10.35 M10.41 M10 M 41.11 M Non-Operating Income, excl. Interest Expenses 35.93 M35.97 M38.5 M41.74 M43.94 M45 M 169.18 M Unusual income/expense —————— — Pretax income -218.4 M-215.48 M-278.83 M-256.57 M-317.63 M-247 M -1.1 B Equity in earnings —————— — Taxes 2.65 M863 K973 K803 K817 K1 M 3.59 M Non-controlling/minority interest -1.48 M-1.28 M-1.43 M-1.75 M-2.39 M-2 M -7.56 M After tax other income/expense —————— — Net income before discontinued operations -219.57 M-215.06 M-278.38 M-255.63 M-316.06 M-246 M -1.1 B Discontinued operations —————— — Net income -219.57 M-215.06 M-278.38 M-255.63 M-316.06 M-246 M -1.1 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -219.57 M-215.06 M-278.38 M-255.63 M-316 M-246 M -1.1 B Basic earnings per share (Basic EPS) -0.32-0.32-0.41-0.37-0.44-0.35 -1.57 Diluted earnings per share (Diluted EPS) -0.32-0.32-0.41-0.37-0.44-0.35 -1.57 Average basic shares outstanding 647.48 M671.66 M684.84 M697.28 M689.61 M711.7 M — Diluted shares outstanding 647.48 M671.66 M684.84 M697.28 M689.61 M711.7 M — EBITDA -154.16 M-219.93 M-283.48 M-256.64 M-299.22 M-246 M -1.09 B EBIT -244.11 M-254.71 M-322.46 M-296.54 M-358.55 M-294 M -1.27 B Cost of revenue 218.74 M224.72 M236.11 M296.46 M315 M294 M 1.14 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 89.95 M34.78 M38.98 M39.9 M59.41 M48 M 186.3 M