REED

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 10.03 M9.52 M7.03 M7.48 M7.14 M7.49 M 29.14 M Gross profit 3.4 M807 K1.22 M1.53 M697 K1.79 M 5.24 M Operating expenses 5.14 M6.6 M5.33 M5.04 M6.91 M5.85 M 23.13 M Selling/general/admin expenses 3.52 M5.03 M4.23 M3.79 M5.79 M4.75 M 18.56 M Research & development —————— — Operating income -1.74 M-5.79 M-4.1 M-3.51 M-6.21 M-4.06 M -17.89 M Non-Operating Income, Total 000——— — Interest expense, net of interest capitalized 289 K301 K274 K244 K204 K204 K 926 K Non-Operating Income, excl. Interest Expenses -289 K-301 K-274 K——— — Unusual income/expense —————— — Pretax income -1.84 M-5.9 M-4.18 M-3.53 M-6.24 M-4.09 M -18.03 M Equity in earnings —————— — Taxes ———190 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.03 M-6.05 M-3.98 M-3.78 M-6.46 M-4.27 M -18.5 M Discontinued operations —————— — Net income -2.03 M-6.05 M-3.98 M-3.78 M-6.46 M-4.27 M -18.5 M Dilution adjustment 000000 0 Preferred dividends 05 0000000 0 Diluted net income available to common stockholders -2.03 M-6.05 M-3.98 M-3.78 M-6.46 M-4.27 M -18.5 M Basic earnings per share (Basic EPS) -0.24-0.78-0.48-0.38-0.55-0.36 -1.77 Diluted earnings per share (Diluted EPS) -0.24-0.78-0.48-0.38-0.55-0.36 -1.77 Average basic shares outstanding 7.56 M7.73 M8.25 M8.3 M11.82 M11.85 M — Diluted shares outstanding 7.56 M7.73 M8.25 M8.3 M11.82 M11.85 M — EBITDA -1.61 M-5.64 M-4 M-3.45 M-6.16 M-4.02 M -17.63 M EBIT -1.74 M-5.79 M-4.1 M-3.51 M-6.21 M-4.06 M -17.89 M Cost of revenue 6.63 M8.72 M5.81 M5.95 M6.45 M5.7 M 23.9 M Other cost of goods sold -25 K————— — Depreciation & amortization (cash flow) 136 K155 K103 K61 K53 K47 K 264 K