Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.83 M33.81 M33.89 M47.76 M41.7 M43.52 M 166.88 M Research & development —————— — Operating income 32.04 M49.5 M28.75 M28.86 M26.16 M43.67 M 127.45 M Non-Operating Income, Total -16.56 M-12.63 M11.42 M-7.71 M84.6 M-136.39 M -48.08 M Interest expense, net of interest capitalized 6.25 M5.33 M5.86 M8.41 M6.69 M5.07 M 26.03 M Non-Operating Income, excl. Interest Expenses -16.56 M-12.63 M11.42 M-7.71 M84.6 M-136.39 M -48.08 M Unusual income/expense —————— — Pretax income 15.48 M36.87 M40.17 M21.16 M110.76 M-92.72 M 79.37 M Equity in earnings -486 K-119 K-129 K-19 K-619 K-368 K -1.14 M Taxes 4.55 M8.24 M9.7 M4.82 M25.36 M-22.29 M 17.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.93 M28.63 M30.47 M16.34 M85.4 M-70.43 M 61.77 M Discontinued operations —————— — Net income 10.93 M28.63 M30.47 M16.34 M85.4 M-70.43 M 61.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.93 M28.63 M30.47 M16.34 M85.4 M-70.43 M 61.77 M Basic earnings per share (Basic EPS) 0.521.361.440.774.04-3.38 2.87 Diluted earnings per share (Diluted EPS) 0.521.361.440.774.02-3.38 2.85 Average basic shares outstanding 20.71 M21.11 M21.14 M21.16 M21.13 M20.87 M — Diluted shares outstanding 20.88 M21.11 M21.16 M21.26 M21.19 M20.87 M — EBITDA 50.97 M68.64 M48.32 M56.08 M53.43 M69.39 M 227.21 M EBIT 32.04 M49.5 M28.75 M28.86 M26.16 M43.67 M 127.45 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.93 M19.14 M19.56 M27.21 M27.27 M25.72 M 99.77 M