Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 33.81 M33.89 M47.76 M41.7 M43.52 M53.5 M 186.49 M Research & development —————— — Operating income 49.5 M28.75 M28.86 M26.16 M43.67 M87.23 M 185.93 M Non-Operating Income, Total -12.63 M11.42 M-7.71 M84.6 M-136.39 M27.47 M -32.03 M Interest expense, net of interest capitalized 5.33 M5.86 M8.41 M6.69 M5.07 M5.59 M 25.76 M Non-Operating Income, excl. Interest Expenses -12.63 M11.42 M-16.11 M77.91 M-141.46 M21.88 M -57.79 M Unusual income/expense —————— — Pretax income 36.87 M40.17 M21.16 M110.76 M-92.72 M114.7 M 153.9 M Equity in earnings -119 K-129 K-19 K-619 K-368 K45 K -961 K Taxes 8.24 M9.7 M4.82 M25.36 M-22.29 M27.33 M 35.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 28.63 M30.47 M16.34 M85.4 M-70.43 M87.37 M 118.67 M Discontinued operations —————— — Net income 28.63 M30.47 M16.34 M85.4 M-70.43 M87.37 M 118.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.63 M30.47 M16.34 M85.4 M-70.43 M87.37 M 118.67 M Basic earnings per share (Basic EPS) 1.361.440.774.04-3.384.17 5.6 Diluted earnings per share (Diluted EPS) 1.361.440.774.02-3.384.11 5.52 Average basic shares outstanding 21.11 M21.14 M21.16 M21.13 M20.87 M20.94 M — Diluted shares outstanding 21.11 M21.16 M21.26 M21.19 M20.87 M21.25 M — EBITDA 68.64 M48.32 M56.08 M53.43 M69.39 M111.88 M 290.78 M EBIT 49.5 M28.75 M28.86 M26.16 M43.67 M87.23 M 185.93 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.14 M19.56 M27.21 M27.27 M25.72 M24.65 M 104.85 M