Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 123.7 M123.57 M148.57 M165.94 M156.44 M 169.2 M Research & development ————— — Operating income 309.63 M16.29 M287.94 M244.95 M97.54 M 59.24 M Non-Operating Income, Total 5.24 M2.09 M5.23 M29.95 M15.99 M 13.42 M Interest expense, net of interest capitalized 373 K1.93 M614 K341 K724 K 2.22 M Non-Operating Income, excl. Interest Expenses 4.78 M-1.87 M3.48 M26.58 M12.41 M 7.85 M Unusual income/expense 81 K2.03 M1.14 M3.04 M2.85 M 3.35 M Pretax income 309.43 M16.45 M289.63 M256.24 M112.8 M 70.44 M Equity in earnings ————— — Taxes 97.24 M9.23 M71.27 M61.13 M21.36 M 22.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 212.19 M7.22 M218.36 M195.11 M91.44 M 47.9 M Discontinued operations ————— — Net income 212.19 M7.22 M218.36 M195.11 M91.44 M 47.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 212.19 M7.13 M215.17 M192.01 M89.9 M 46.9 M Basic earnings per share (Basic EPS) -10.031.010.90.43 0.23 Diluted earnings per share (Diluted EPS) -10.031.010.90.43 0.23 Average basic shares outstanding 212.49 M212.99 M213.33 M212.93 M211.36 M 847.74 M Diluted shares outstanding 212.49 M212.99 M213.33 M212.93 M211.36 M 847.74 M EBITDA 11.68 M86.42 M381.06 M388.57 M228.59 M 214.44 M EBIT -294.66 M12.27 M291.75 M278.88 M96.01 M 57.17 M Cost of revenue 480.74 M663.26 M1.09 B1.09 B1.04 B 1.15 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 306.34 M74.15 M89.31 M109.69 M132.57 M 157.27 M