Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 306 M319 M324 M317 M340 M332 M 1.31 B Research & development 35 M41 M44 M47 M48 M48 M 187 M Operating income 136 M177 M154 M140 M102 M131 M 527 M Non-Operating Income, Total -96 M-9 M-7 M155 M081 M 229 M Interest expense, net of interest capitalized 25 M24 M37 M49 M47 M46 M 179 M Non-Operating Income, excl. Interest Expenses -25 M-24 M-37 M41 M-47 M-46 M -89 M Unusual income/expense -96 M-9 M-7 M65 M081 M 139 M Pretax income 15 M-738 M110 M156 M55 M166 M 487 M Equity in earnings —————— — Taxes 9 M87 M-46 M20 M17 M69 M 60 M Non-controlling/minority interest —————— — After tax other income/expense -6 M-2 M5 M35 M00 40 M Net income before discontinued operations 6 M-825 M156 M136 M38 M97 M 427 M Discontinued operations —————— — Net income 6 M-825 M156 M136 M38 M97 M 427 M Dilution adjustment 00-16 M16 M-3 M-10 M -13 M Preferred dividends 9 M8 M9 M9 M9 M8 M 35 M Diluted net income available to common stockholders -3 M-833 M131 M143 M26 M79 M 379 M Basic earnings per share (Basic EPS) -0.02-5.590.880.960.170.52 2.53 Diluted earnings per share (Diluted EPS) -0.02-5.590.850.990.170.51 2.52 Average basic shares outstanding 148 M149 M149 M149 M151 M151 M — Diluted shares outstanding 148 M149 M154 M149 M155 M154 M — EBITDA 166 M207 M185 M262 M133 M162 M 742 M EBIT 136 M177 M154 M140 M102 M131 M 527 M Cost of revenue 1.26 B1.37 B1.31 B1.33 B1.36 B1.39 B 5.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30 M30 M31 M122 M31 M31 M 215 M