Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 70 M72 M72 M74 M72 M 290 M Research & development ————— — Operating income 1.52 B1.53 B1.65 B1.62 B1.65 B 6.44 B Non-Operating Income, Total 60 M-47 M14 M15 M36 M 18 M Interest expense, net of interest capitalized 531 M525 M539 M487 M454 M 2 B Non-Operating Income, excl. Interest Expenses -471 M-572 M-525 M-472 M-418 M -1.99 B Unusual income/expense ————— — Pretax income 621 M706 M708 M708 M714 M 2.84 B Equity in earnings ————— — Taxes 131 M143 M139 M174 M155 M 611 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 490 M563 M569 M534 M559 M 2.23 B Discontinued operations ————— — Net income 490 M563 M569 M534 M559 M 2.23 B Dilution adjustment 00000 0 Preferred dividends 25 M29 M21 M20 M20 M 90 M Diluted net income available to common stockholders 465 M534 M548 M514 M539 M 2.13 B Basic earnings per share (Basic EPS) 0.510.590.620.590.63 2.43 Diluted earnings per share (Diluted EPS) 0.510.590.610.590.62 2.41 Average basic shares outstanding 906 M898 M890 M892 M863 M — Diluted shares outstanding 910 M900 M894 M896 M868 M — EBITDA ————— — EBIT 991 M1 B1.11 B1.13 B1.19 B 4.44 B Cost of revenue 124 M126 M105 M115 M91 M 437 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —