Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 496 M507 M665 M484 M482 M581 M 290 M Research & development —————— — Operating income 3.29 B6.98 B6.02 B212 M95 M53 M 6.44 B Non-Operating Income, Total 375 M154 M132 M89 M412 M132 M 18 M Interest expense, net of interest capitalized 368 M167 M316 M1.58 B2.29 B2.08 B 2 B Non-Operating Income, excl. Interest Expenses 7 M-13 M-184 M-1.49 B-1.88 B-1.95 B -1.99 B Unusual income/expense —————— — Pretax income 1.31 B3.21 B2.88 B2.61 B2.35 B2.74 B 2.84 B Equity in earnings —————— — Taxes 220 M694 M631 M533 M461 M587 M 611 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.09 B2.52 B2.25 B2.07 B1.89 B2.16 B 2.23 B Discontinued operations 0————— — Net income 1.09 B2.52 B2.25 B2.07 B1.89 B2.16 B 2.23 B Dilution adjustment 000000 0 Preferred dividends 103 M121 M99 M98 M119 M95 M 90 M Diluted net income available to common stockholders 991 M2.4 B2.15 B1.98 B1.77 B2.06 B 2.13 B Basic earnings per share (Basic EPS) 1.032.512.292.111.942.31 2.43 Diluted earnings per share (Diluted EPS) 1.032.492.282.111.932.3 2.41 Average basic shares outstanding 959 M956 M935 M936 M916 M892 M — Diluted shares outstanding 962 M963 M942 M938 M918 M896 M — EBITDA —————— — EBIT 2.92 B6.81 B5.7 B4.42 B3.63 B3.94 B 4.44 B Cost of revenue 1.33 B-524 M271 M553 M487 M470 M 437 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —