Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.12 M20.42 M16.98 M316.85 M8.85 M13.78 M 8.66 M Research & development 2.39 M4.91 M8.74 M6.31 M4.17 M12.82 M 11.67 M Operating income 8.46 M29.81 M60.48 M15.04 M102.63 M29.16 M 35.46 M Non-Operating Income, Total 5 000749 K50 K384 K99 K340 K -3.94 M Interest expense, net of interest capitalized 54 K64.31 K6 0000248 K658 K 656 K Non-Operating Income, excl. Interest Expenses -49 K684.69 K44 K384 K-149 K-628 K -5.02 M Unusual income/expense —————310 K 423 K Pretax income 6.92 M25.13 M139.97 M8.74 M67.26 M33.2 M 33.78 M Equity in earnings 192 K383 K575 K——0 — Taxes 29 K18 K4.9 M255 K2.68 M2.55 M 2.55 M Non-controlling/minority interest 338 K—17.72 M339 K30.59 M123 K -63 K After tax other income/expense —————— — Net income before discontinued operations 10.41 M24.77 M138.72 M-4.6 M34.41 M30.66 M 19.67 M Discontinued operations ——1.83 M6.48 M0-140 K -143 K Net income 10.41 M24.77 M140.55 M1.88 M34.41 M30.52 M 19.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.41 M24.77 M124.66 M1.88 M34.41 M30.52 M 19.53 M Basic earnings per share (Basic EPS) ——-6.31-0.08-1.45-1.04 -0.86 Diluted earnings per share (Diluted EPS) ——-6.31-0.08-1.45-1.04 -0.86 Average basic shares outstanding ——19.77 M23.26 M23.75 M29.42 M 130 M Diluted shares outstanding ——19.77 M23.26 M23.75 M29.42 M 130 M EBITDA —-31.86 M-29.2 M—-16.68 M— — EBIT —-33.32 M-29.27 M—-16.77 M— — Cost of revenue —203.29 K3.5 M—154 K— — Other cost of goods sold ————20 M— — Depreciation & amortization (cash flow) 1.87 M1.46 M72 K78 K88 K427 K 273 K