Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 21.42 M25.86 M22.64 M23.34 M30.03 M26.11 M 102.12 M Research & development —————— — Operating income 8.47 M-20.72 M-3.48 M3.43 M-1.95 M7.63 M 5.63 M Non-Operating Income, Total 1.27 M1.33 M1.37 M1.17 M1.88 M1.27 M 5.68 M Interest expense, net of interest capitalized 16 K22 K17 K39 K22 K23 K 101 K Non-Operating Income, excl. Interest Expenses 1.02 M932 K612 K2 M779 K679 K 4.07 M Unusual income/expense 253 K396 K758 K-835 K1.1 M592 K 1.61 M Pretax income 9.75 M-19.39 M-2.11 M4.59 M-74 K8.9 M 11.31 M Equity in earnings —————— — Taxes 1.98 M-2.16 M-3.7 M1.11 M-202 K1.92 M -870 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.77 M-17.23 M1.58 M3.48 M128 K6.98 M 12.18 M Discontinued operations —————— — Net income 7.77 M-17.23 M1.58 M3.48 M128 K6.98 M 12.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.77 M-17.23 M1.58 M3.48 M128 K6.98 M 12.18 M Basic earnings per share (Basic EPS) 0.47-1.050.10.220.010.44 0.77 Diluted earnings per share (Diluted EPS) 0.46-1.050.10.210.010.43 0.75 Average basic shares outstanding 16.62 M16.37 M16.03 M16.24 M15.95 M15.96 M — Diluted shares outstanding 16.85 M16.37 M16.37 M16.24 M16.25 M16.27 M — EBITDA 14.04 M-15.14 M2.09 M9.58 M4.06 M14.01 M 29.75 M EBIT 8.47 M-20.72 M-3.48 M3.43 M-1.95 M7.63 M 5.63 M Cost of revenue 105.84 M127.34 M107.61 M124.11 M113.28 M124.32 M 469.31 M Other cost of goods sold ——00—— — Depreciation & amortization (cash flow) 5.57 M5.57 M5.58 M6.15 M6.01 M6.38 M 24.12 M