Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 28.93 M28.17 M29.87 M29.98 M162.6 M129.8 M 352.25 M Research & development —————— — Operating income 25.62 M40.63 M41.45 M35.6 M-5.8 M35.2 M 106.46 M Non-Operating Income, Total -2.44 M-2.04 M-1.99 M-1.97 M-136.6 M62.3 M -78.26 M Interest expense, net of interest capitalized 3.38 M3.38 M3.37 M3.06 M30.1 M34.2 M 70.74 M Non-Operating Income, excl. Interest Expenses -2.31 M-1.87 M-5.19 M-4.87 M-166.7 M28.1 M -148.66 M Unusual income/expense -131 K-165 K-167 K-166 K—— — Pretax income 23.18 M38.6 M39.47 M33.63 M-142.4 M97.5 M 28.2 M Equity in earnings —————— — Taxes 568 K299 K63 K-78 K-49.8 M42.8 M -7.01 M Non-controlling/minority interest 25.98 M38.91 M39.64 M35.4 M-154.1 M67.1 M -11.96 M After tax other income/expense —————— — Net income before discontinued operations -3.37 M-611 K-231 K-1.69 M61.5 M-12.4 M 47.18 M Discontinued operations —————— — Net income -3.37 M-611 K-231 K-1.69 M61.5 M-12.4 M 47.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.37 M-611 K-231 K-1.72 M61.5 M-12.4 M 47.15 M Basic earnings per share (Basic EPS) -0.39-0.07-0.03-0.27.27-1.53 5.51 Diluted earnings per share (Diluted EPS) -0.39-0.07-0.03-0.27.19-1.53 5.43 Average basic shares outstanding 8.53 M8.53 M8.53 M8.52 M8.46 M8.1 M — Diluted shares outstanding 8.53 M8.53 M8.53 M8.52 M8.55 M8.1 M — EBITDA 20.71 M35.8 M36.32 M29.98 M4.2 M-12.7 M 57.8 M EBIT 18.61 M33.66 M34.23 M27.77 M-12.8 M-33 M 16.2 M Cost of revenue 49.34 M50.79 M49.54 M52.17 M252.2 M308.2 M 662.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.11 M2.14 M2.1 M2.21 M17 M20.3 M 41.6 M