Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 28.93 M28.17 M29.87 M30.01 M162.6 M 250.65 M Research & development ————— — Operating income 25.62 M40.63 M41.45 M35.57 M-5.8 M 111.86 M Non-Operating Income, Total -2.44 M-2.04 M-1.99 M-1.93 M-136.6 M -142.56 M Interest expense, net of interest capitalized 3.38 M3.38 M3.37 M3.06 M30.1 M 39.91 M Non-Operating Income, excl. Interest Expenses -2.31 M-1.87 M-1.82 M-1.77 M-136.6 M -142.06 M Unusual income/expense -131 K-165 K-167 K-166 K— — Pretax income 23.18 M38.6 M39.47 M33.64 M-142.4 M -30.7 M Equity in earnings ————— — Taxes 568 K299 K63 K-77 K-49.8 M -49.52 M Non-controlling/minority interest 25.98 M38.91 M39.64 M35.4 M-154.1 M -40.16 M After tax other income/expense ————— — Net income before discontinued operations -3.37 M-611 K-231 K-1.68 M61.5 M 58.98 M Discontinued operations ————— — Net income -3.37 M-611 K-231 K-1.68 M61.5 M 58.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.37 M-611 K-231 K-1.72 M61.5 M 58.94 M Basic earnings per share (Basic EPS) -0.39-0.07-0.03-0.27.27 6.97 Diluted earnings per share (Diluted EPS) -0.39-0.07-0.03-0.27.19 6.89 Average basic shares outstanding 8.53 M8.53 M8.53 M8.52 M8.46 M — Diluted shares outstanding 8.53 M8.53 M8.53 M8.52 M8.55 M — EBITDA 20.71 M35.8 M36.32 M29.94 M4.2 M 106.27 M EBIT 18.61 M33.66 M34.23 M27.77 M-12.8 M 82.86 M Cost of revenue 49.34 M50.79 M49.54 M52.17 M252.2 M 404.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.11 M2.14 M2.1 M2.17 M17 M 23.4 M