RITM

Value 202020212022202320242025 TTM Total revenue 1.95 B3.62 B4.73 B3.8 B5.21 B4.59 B 4.59 B Gross profit 1.79 B3.51 B4.62 B3.7 B5.08 B4.46 B 4.46 B Operating expenses 1.79 B2.62 B3.34 B2.94 B3.84 B3.99 B 3.99 B Selling/general/admin expenses 1.12 B864.03 M875.43 M730.75 M868.48 M1.01 B 1.01 B Research & development —————— — Operating income 182 K893.31 M1.27 B761.02 M1.24 B462.14 M 467.53 M Non-Operating Income, Total 1.43 B129.41 M131.31 M175.26 M215.71 M292.19 M 292.19 M Interest expense, net of interest capitalized 584.47 M497.31 M791 M1.42 B—— — Non-Operating Income, excl. Interest Expenses 812.88 M-394.69 M-746.21 M-1.32 B158.45 M209.03 M 209.03 M Unusual income/expense 31.66 M26.79 M86.52 M69.01 M57.26 M83.16 M 83.16 M Pretax income 1.34 B963.81 M1.26 B752.83 M1.21 B806.38 M 806.38 M Equity in earnings 00———— — Taxes 16.92 M158.23 M279.52 M122.16 M267.32 M88.29 M 88.29 M Non-controlling/minority interest 52.67 M33.36 M28.77 M8.42 M9.99 M8.82 M 8.82 M After tax other income/expense —————— — Net income before discontinued operations 1.31 B772.23 M954.52 M622.26 M931.5 M697.06 M 697.06 M Discontinued operations —————— — Net income 1.31 B772.23 M954.52 M622.26 M931.5 M697.06 M 697.06 M Dilution adjustment 213.94 M0000-15.61 M -15.61 M Preferred dividends 54.3 M66.74 M89.73 M89.58 M96.46 M114.25 M 114.25 M Diluted net income available to common stockholders 1.46 B705.48 M864.79 M532.68 M835.05 M567.2 M 567.2 M Basic earnings per share (Basic EPS) -3.521.561.841.111.691.05 1.05 Diluted earnings per share (Diluted EPS) -3.521.511.81.11.671.04 1.04 Average basic shares outstanding 415.51 M451.28 M468.84 M481.93 M495.48 M537.88 M 2.13 B Diluted shares outstanding 415.51 M467.67 M481.64 M483.72 M499.6 M546.09 M 2.17 B EBITDA -128.63 M864.17 M1.2 B640.32 M1.37 B569.62 M 992.08 M EBIT 182 K893.31 M1.27 B761.02 M1.24 B462.14 M 467.53 M Cost of revenue 152.72 M111.63 M108.65 M98.06 M122.9 M135.21 M 129.82 M Other cost of goods sold 42.51 M69.08 M93.69 M97.58 M122.58 M124.92 M 124.92 M Depreciation & amortization (cash flow) -128.81 M-29.14 M-76.46 M-120.7 M124.13 M107.48 M 107.48 M