Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 536.44 M563.47 M628.83 M798.26 M880 M859 M 3.17 B Research & development —————— — Operating income -223.1 M24.26 M-184.2 M169.2 M400 M281 M 666 M Non-Operating Income, Total -307.62 M-270.44 M-393.06 M-404.89 M-234 M66 M -965.94 M Interest expense, net of interest capitalized 109 M———349 M374 M — Non-Operating Income, excl. Interest Expenses -416.62 M-270.44 M-393.06 M-404.89 M-583 M-308 M -1.69 B Unusual income/expense —————— — Pretax income -223.1 M24.26 M-184.2 M169.2 M400 M281 M 666 M Equity in earnings —————— — Taxes -10.66 M-9.83 M-60.34 M101.34 M103 M52 M 196 M Non-controlling/minority interest -202.06 M35.87 M000-1 M -1 M After tax other income/expense —————— — Net income before discontinued operations -10.38 M-1.78 M-123.85 M67.85 M297 M230 M 471 M Discontinued operations —————— — Net income -10.38 M-1.78 M-123.85 M67.85 M297 M230 M 471 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -167.91 M-1.78 M-123.85 M225.64 M297 M230 M 628.78 M Basic earnings per share (Basic EPS) -0.07-0.01-0.060.090.110.08 0.22 Diluted earnings per share (Diluted EPS) -0.08-0.01-0.060.10.10.08 0.22 Average basic shares outstanding 147.72 M171.44 M185.8 M385.26 M979.58 M983.54 M — Diluted shares outstanding 2 B171.44 M185.8 M385.26 M979.58 M983.54 M — EBITDA ———354.93 M—— — EBIT -223.1 M24.26 M-184.2 M169.2 M400 M281 M 666 M Cost of revenue 000000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———186 M—— —