Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 536.44 M563.47 M628.83 M798.26 M880 M 2.87 B Research & development ————— — Operating income -223.1 M24.26 M-184.2 M168.93 M400 M 409 M Non-Operating Income, Total -307.62 M-270.44 M-393.06 M-404.89 M-234 M -1.3 B Interest expense, net of interest capitalized ————349 M — Non-Operating Income, excl. Interest Expenses -307.62 M-270.44 M-393.06 M-404.89 M-583 M -1.65 B Unusual income/expense ————— — Pretax income -223.1 M24.26 M-184.2 M168.93 M400 M 409 M Equity in earnings ————— — Taxes -10.66 M-9.83 M-60.34 M101.17 M103 M 134 M Non-controlling/minority interest -202.06 M35.87 M0126 K0 36 M After tax other income/expense ————— — Net income before discontinued operations -10.38 M-1.78 M-123.85 M67.64 M297 M 239 M Discontinued operations ————— — Net income -10.38 M-1.78 M-123.85 M67.64 M297 M 239 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -167.91 M-1.78 M-123.85 M225.64 M297 M 397 M Basic earnings per share (Basic EPS) -0.07-0.01-0.060.090.11 0.13 Diluted earnings per share (Diluted EPS) -0.08-0.01-0.060.10.1 0.13 Average basic shares outstanding -335.23 M149.43 M185.8 M385.26 M979.58 M — Diluted shares outstanding -335.23 M149.43 M185.8 M385.26 M979.58 M — EBITDA ———354.93 M— — EBIT -223.1 M24.26 M-184.2 M168.93 M400 M 409 M Cost of revenue 00000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———186 M— —