Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 71.45 M68 M68.28 M68.39 M68.84 M 273.52 M Research & development ————— — Operating income -1.65 M4.07 M10.38 M3.28 M6.25 M 23.98 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 9.16 M13.48 M18.97 M16.16 M14.84 M 63.45 M Equity in earnings ————— — Taxes 2.15 M3.34 M4.62 M3.25 M3.43 M 14.64 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.01 M10.14 M14.36 M12.91 M11.4 M 48.81 M Discontinued operations ————— — Net income 7.01 M10.14 M14.36 M12.91 M11.4 M 48.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.01 M10.14 M14.36 M12.91 M11.4 M 48.81 M Basic earnings per share (Basic EPS) 0.731.071.531.381.24 5.22 Diluted earnings per share (Diluted EPS) 0.71.031.421.31.18 4.93 Average basic shares outstanding 9.61 M9.5 M9.37 M9.43 M9.16 M — Diluted shares outstanding 10.03 M9.84 M10.13 M9.98 M9.66 M — EBITDA 14.54 M20.36 M27.78 M20.83 M24.68 M 93.65 M EBIT 10.94 M16.46 M23.55 M16.31 M19.91 M 76.23 M Cost of revenue 57.99 M60.59 M60.47 M66.38 M64.87 M 252.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.6 M3.9 M4.22 M4.52 M4.77 M 17.41 M