Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 71.45 M68 M68.28 M68.39 M68.84 M70.33 M 275.85 M Research & development —————— — Operating income -1.65 M4.07 M10.38 M3.28 M6.25 M927 K 20.84 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 9.16 M13.48 M18.97 M16.16 M14.84 M10.56 M 60.53 M Equity in earnings —————— — Taxes 2.15 M3.34 M4.62 M3.25 M3.43 M2.41 M 13.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.01 M10.14 M14.36 M12.91 M11.4 M8.15 M 46.82 M Discontinued operations —————— — Net income 7.01 M10.14 M14.36 M12.91 M11.4 M8.15 M 46.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.01 M10.14 M14.36 M12.91 M11.4 M8.15 M 46.82 M Basic earnings per share (Basic EPS) 0.731.071.531.381.240.91 5.06 Diluted earnings per share (Diluted EPS) 0.71.031.421.31.180.85 4.75 Average basic shares outstanding 9.61 M9.5 M9.37 M9.43 M9.16 M8.99 M — Diluted shares outstanding 10.03 M9.84 M10.13 M9.98 M9.66 M9.6 M — EBITDA 14.54 M20.36 M27.78 M20.83 M24.68 M19.66 M 92.96 M EBIT 10.94 M16.46 M23.55 M16.31 M19.91 M14.8 M 74.57 M Cost of revenue 57.99 M60.59 M60.47 M66.38 M64.87 M69.01 M 260.73 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.6 M3.9 M4.22 M4.52 M4.77 M4.87 M 18.38 M