Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 9.87 M18.52 M22.58 M28.78 M35.15 M 38.01 M Research & development ————— — Operating income 40.35 M43.42 M20.92 M60.62 M65.54 M 73.96 M Non-Operating Income, Total -35.8 M-6.42 M-26.25 M-39 M-45.45 M -38.27 M Interest expense, net of interest capitalized 21.36 M9.51 M21.87 M25.51 M27.34 M 27.33 M Non-Operating Income, excl. Interest Expenses -20.51 M-7.96 M-24.06 M-32.26 M-39.66 M -32.8 M Unusual income/expense -36.65 M-7.96 M-24.06 M-32.26 M-33.14 M -32.8 M Pretax income 3.7 M35.46 M-3.14 M28.36 M32.41 M 41.16 M Equity in earnings 1.09 M1.53 M161 K905 K947 K 1.02 M Taxes -7.07 M6.06 M4.63 M8.7 M9.45 M 13.2 M Non-controlling/minority interest 1.59 M193 K-639 K967 K3.46 M 4.49 M After tax other income/expense ————— — Net income before discontinued operations 9.17 M29.21 M-7.13 M18.7 M19.5 M 23.47 M Discontinued operations ————— — Net income 9.17 M29.21 M-7.13 M18.7 M19.5 M 23.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.17 M29.4 M-7.77 M19.67 M20.61 M 24.87 M Basic earnings per share (Basic EPS) 0.130.25-0.060.170.18 0.22 Diluted earnings per share (Diluted EPS) 0.080.24-0.060.160.17 0.21 Average basic shares outstanding 72.66 K116.75 M116.1 M112.55 M110.39 M — Diluted shares outstanding 112.33 K121.66 M116.1 M120.38 M118.06 M — EBITDA 75.8 M71.89 M52.33 M88.61 M92.72 M 119.02 M EBIT 40.35 M43.42 M20.92 M60.62 M65.54 M 73.96 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.45 M28.47 M31.4 M27.99 M27.18 M 45.06 M