Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 573.53 M549.47 M533.87 M635.26 M 2.29 B Research & development ———— — Operating income 309.47 M226.26 M80.69 M220.12 M 836.55 M Non-Operating Income, Total 4.06 M3.83 M7.31 M2.92 M 18.12 M Interest expense, net of interest capitalized 29.33 M28 M26.95 M27.27 M 111.54 M Non-Operating Income, excl. Interest Expenses -28.36 M-26.98 M-22.62 M-26.97 M -104.93 M Unusual income/expense 3.1 M2.8 M2.99 M2.62 M 11.51 M Pretax income 298.05 M211 M69.31 M291.99 M 870.34 M Equity in earnings ———— — Taxes 70.21 M49.52 M17.69 M70.44 M 207.86 M Non-controlling/minority interest 235 K267 K250 K339 K 1.09 M After tax other income/expense 324 K-34 K176 K22 K 488 K Net income before discontinued operations 227.6 M161.21 M51.36 M221.22 M 661.39 M Discontinued operations ———— — Net income 227.6 M161.21 M51.36 M221.22 M 661.39 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 226.72 M160.51 M51.09 M220.5 M 658.82 M Basic earnings per share (Basic EPS) 1.781.260.41.75 5.19 Diluted earnings per share (Diluted EPS) 1.771.260.41.74 5.17 Average basic shares outstanding 127.28 M127.13 M127.05 M127.05 M — Diluted shares outstanding 127.95 M127.65 M127.51 M127.55 M — EBITDA 360.94 M278.31 M132.99 M277.81 M 1.05 B EBIT 309.47 M226.26 M80.69 M220.12 M 836.55 M Cost of revenue 1.22 B1.13 B973.13 M1.28 B 4.61 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 51.46 M52.04 M52.29 M57.69 M 213.49 M