Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 573.53 M549.47 M533.87 M 2.25 B Research & development ——— — Operating income 309.47 M226.26 M80.69 M 815.94 M Non-Operating Income, Total 4.06 M3.83 M7.31 M 15.7 M Interest expense, net of interest capitalized 29.33 M28 M26.95 M 110.22 M Non-Operating Income, excl. Interest Expenses -28.36 M-26.98 M-22.62 M -103.63 M Unusual income/expense 3.1 M2.8 M2.99 M 9.11 M Pretax income 298.05 M211 M69.31 M 826.73 M Equity in earnings ——— — Taxes 70.21 M49.52 M17.69 M 159.79 M Non-controlling/minority interest 235 K267 K250 K 1 M After tax other income/expense 324 K-34 K176 K -1.44 M Net income before discontinued operations 227.6 M161.21 M51.36 M 665.93 M Discontinued operations ——— — Net income 227.6 M161.21 M51.36 M 665.93 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 226.72 M160.51 M51.09 M 663.34 M Basic earnings per share (Basic EPS) 1.781.260.4 5.2 Diluted earnings per share (Diluted EPS) 1.771.260.4 5.19 Average basic shares outstanding 127.28 M127.13 M127.05 M — Diluted shares outstanding 127.95 M127.65 M127.51 M — EBITDA 360.94 M269.49 M119.64 M 1 B EBIT 309.47 M226.26 M80.69 M 815.94 M Cost of revenue 1.22 B1.13 B973.13 M 4.52 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 51.46 M52.04 M52.29 M 209.55 M