Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 427 M425 M422 M436 M425 M444 M 1.73 B Research & development —————— — Operating income 804 M861 M836 M801 M830 M901 M 3.37 B Non-Operating Income, Total 13 M6 M9 M1 M29 M7 M 46 M Interest expense, net of interest capitalized 140 M145 M143 M146 M151 M151 M 591 M Non-Operating Income, excl. Interest Expenses -138 M-143 M-141 M-144 M-149 M-149 M -583 M Unusual income/expense 11 M4 M7 M-1 M27 M5 M 38 M Pretax income 665 M720 M645 M564 M656 M699 M 2.56 B Equity in earnings -12 M-2 M-57 M-92 M-52 M-58 M -259 M Taxes 170 M170 M95 M20 M131 M133 M 379 M Non-controlling/minority interest —————— — After tax other income/expense 2 M23 M43 M-87 M-22 M-29 M -95 M Net income before discontinued operations 495 M549.9 M549.67 M544.68 M525.26 M566.08 M 2.19 B Discontinued operations —————— — Net income 495 M549.9 M549.67 M544.68 M525.26 M566.08 M 2.19 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 495 M549.9 M549.67 M544.68 M525.26 M566 M 2.19 B Basic earnings per share (Basic EPS) 1.581.761.761.761.71.84 7.06 Diluted earnings per share (Diluted EPS) 1.581.751.761.761.71.84 7.06 Average basic shares outstanding 312.97 M313.07 M311.73 M311.88 M309.09 M307.49 M — Diluted shares outstanding 313.28 M313.37 M312.01 M312.17 M309.27 M307.63 M — EBITDA 2.21 B2.37 B2.27 B2.09 B2.28 B2.44 B 9.09 B EBIT 1.77 B1.9 B1.82 B1.63 B1.82 B1.96 B 7.22 B Cost of revenue 2.31 B2.45 B2.46 B2.4 B2.37 B2.56 B 9.8 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 434 M463 M459 M458 M461 M488 M 1.87 B