RSKD

Value 20212022202320242025 TTM Total revenue 229.14 M261.25 M297.61 M327.52 M344.64 M — Gross profit 122.97 M135.1 M152.52 M170.94 M178.07 M — Operating expenses 178.37 M243.73 M229.37 M218.79 M212.11 M — Selling/general/admin expenses 123.07 M171.72 M157.79 M150.73 M142.69 M — Research & development 55.3 M72.01 M71.58 M68.06 M69.41 M — Operating income -55.4 M-108.63 M-76.85 M-47.85 M-34.03 M — Non-Operating Income, Total -122.7 M5.88 M3.09 M-1.71 M-4.26 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -182 K5.38 M2.25 M-888 K-3.62 M — Unusual income/expense -122.52 M505 K837 K-818 K-637 K — Pretax income -177.33 M-97.95 M-53.24 M-28.5 M-21.21 M — Equity in earnings ————— — Taxes 1.56 M6.04 M5.8 M6.42 M6.36 M 6.08 M Non-controlling/minority interest ————— — After tax other income/expense -656 K-180 K-161 K-398 K-307 K — Net income before discontinued operations -178.88 M-103.99 M-59.03 M-34.92 M-27.57 M -6.08 M Discontinued operations ————— — Net income -178.88 M-103.99 M-59.03 M-34.92 M-27.57 M -6.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 178.88 M57.34 M38.41 M24.9 M19.44 M -6.08 M Basic earnings per share (Basic EPS) -2.34-0.62-0.33-0.2-0.18 — Diluted earnings per share (Diluted EPS) -2.34-0.62-0.33-0.2-0.18 -0.04 Average basic shares outstanding 38.76 M38.76 M38.76 M170.91 M157.46 M 672.81 M Diluted shares outstanding 38.76 M92.45 M115.01 M121.87 M111.05 M 440.37 M EBITDA -52.96 M-105.03 M-73.28 M-44.5 M-31.57 M — EBIT -55.4 M-108.63 M-76.85 M-47.85 M-34.03 M — Cost of revenue 106.17 M126.15 M145.09 M156.58 M166.57 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.44 M3.61 M3.57 M3.35 M2.46 M —