Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.45 B1.57 B1.44 B1.64 B1.48 B1.66 B 6.21 B Research & development 637 M697 M684 M789 M627 M726 M 2.83 B Operating income 2.04 B2.15 B2.52 B2.6 B2.56 B2.81 B 10.48 B Non-Operating Income, Total -77 M-106 M-85 M-299 M-35 M-69 M -488 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -77 M-106 M-85 M-299 M-35 M-69 M -488 M Unusual income/expense —————— — Pretax income 1.96 B2.04 B2.44 B2.3 B2.52 B2.74 B 10 B Equity in earnings —————— — Taxes 333 M315 M432 M584 M363 M493 M 1.87 B Non-controlling/minority interest 90 M68 M88 M91 M98 M110 M 387 M After tax other income/expense —————— — Net income before discontinued operations 1.53 B1.66 B1.92 B1.62 B2.06 B2.14 B 7.74 B Discontinued operations —————— — Net income 1.53 B1.66 B1.92 B1.62 B2.06 B2.14 B 7.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.53 B1.66 B1.92 B1.62 B2.06 B2.14 B 7.74 B Basic earnings per share (Basic EPS) 1.151.241.431.21.531.58 5.74 Diluted earnings per share (Diluted EPS) 1.141.221.411.191.511.57 5.68 Average basic shares outstanding 1.34 B1.34 B1.34 B1.34 B1.35 B1.35 B — Diluted shares outstanding 1.35 B1.35 B1.36 B1.36 B1.36 B1.36 B — EBITDA 2.53 B2.61 B2.98 B4.39 B2.98 B3.24 B 13.6 B EBIT 2.03 B2.11 B2.46 B2.29 B2.49 B2.75 B 9.99 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 501 M508 M520 M2.1 B494 M494 M 3.61 B