Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 106.06 M107.05 M117.59 M122.75 M108.76 M118.64 M 467.75 M Research & development —————— — Operating income 100.23 M191.05 M110.79 M91.56 M94.6 M180.32 M 477.26 M Non-Operating Income, Total 14.41 M14.17 M15.43 M13.22 M13.04 M13.94 M 55.63 M Interest expense, net of interest capitalized 2.37 M2.39 M2.4 M2.41 M2.42 M2.43 M 9.66 M Non-Operating Income, excl. Interest Expenses 11.66 M11.93 M12.63 M10.76 M9.9 M11.48 M 44.77 M Unusual income/expense 377 K-143 K402 K56 K711 K25 K 1.19 M Pretax income 51.04 M137.73 M59.81 M44.61 M47.1 M130.73 M 282.25 M Equity in earnings 4.94 M5.16 M4.96 M6.19 M5.53 M7.04 M 23.71 M Taxes 55.43 M13.03 M-2.8 M13.37 M6.51 M22.35 M 39.43 M Non-controlling/minority interest 23.25 M72.73 M31.52 M23.26 M22.95 M66.07 M 143.79 M After tax other income/expense —————— — Net income before discontinued operations -27.64 M51.98 M31.09 M7.98 M17.65 M42.31 M 99.03 M Discontinued operations —————— — Net income -27.64 M51.98 M31.09 M7.98 M17.65 M42.31 M 99.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -78.96 M-2.23 M31.24 M7.98 M17.62 M42.83 M 99.67 M Basic earnings per share (Basic EPS) -0.22-0.030.250.060.130.34 0.78 Diluted earnings per share (Diluted EPS) -0.2-0.040.230.060.120.33 0.74 Average basic shares outstanding 125.42 M125.95 M126.62 M127.27 M129.38 M127.31 M — Diluted shares outstanding 125.42 M138.17 M138.09 M138.25 M137.34 M134.32 M — EBITDA 167.86 M263.61 M184.59 M165.1 M164 M248.84 M 762.52 M EBIT 100.23 M191.05 M110.79 M91.56 M94.6 M180.32 M 477.26 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 67.62 M72.56 M73.8 M73.54 M69.4 M68.52 M 285.26 M