Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 554.3 M711.2 M735.2 M793.5 M801.2 M809.6 M 809.6 M Research & development —————— — Operating income 64.6 M545.2 M578.7 M228.1 M31.5 M-30.8 M -30.8 M Non-Operating Income, Total 5.3 M-900 K-1.3 M300 K4.1 M-1.5 M -1.5 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.3 M-900 K-1.3 M300 K4.1 M-1.5 M -1.5 M Unusual income/expense —————— — Pretax income -90.1 M389.1 M522.9 M193.7 M-7.4 M-71.2 M -71.2 M Equity in earnings ———0-100 K600 K — Taxes -24.8 M93.7 M131.4 M47.3 M-100 K-16.1 M -16.1 M Non-controlling/minority interest 500 K1.1 M500 K700 K1.3 M1.3 M 1.3 M After tax other income/expense -200 K-100 K600 K400 K1.6 M700 K 700 K Net income before discontinued operations -65.8 M294.3 M391 M145.7 M-8.6 M-56.4 M -56.4 M Discontinued operations —————— — Net income -65.8 M294.3 M391 M145.7 M-8.6 M-56.4 M -56.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -65.8 M294.3 M391 M145.7 M-8.6 M-56.4 M -56.4 M Basic earnings per share (Basic EPS) -1.737.6710.414.17-0.26-1.76 -1.76 Diluted earnings per share (Diluted EPS) -1.737.5610.214.1-0.26-1.76 -1.76 Average basic shares outstanding 38.03 M38.36 M37.55 M34.96 M33.19 M32.12 M 128.37 M Diluted shares outstanding 38.03 M38.91 M38.28 M35.57 M33.19 M32.12 M 128.52 M EBITDA —————48.9 M 50.8 M EBIT 517.9 M597.5 M521.8 M164.4 M-50.9 M-30.8 M -28.9 M Cost of revenue 2.85 B4.53 B5.01 B4.09 B3.76 B3.79 B 3.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————79.7 M 79.7 M