Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 562.61 K1.1 M3.1 M5.29 M6.84 M6.48 M 7.09 M Research & development —————— — Operating income 8.99 M13.32 M20.91 M15.9 M-17.78 M5.67 M -11.21 M Non-Operating Income, Total 526.9 K660.51 K-40.72 K788.99 K-21.8 M4.83 M 7.42 M Interest expense, net of interest capitalized 601.96 K1.22 M2.1 M2.42 M2.46 M2.2 M 2.16 M Non-Operating Income, excl. Interest Expenses -75.06 K-554.69 K-2.14 M-1.63 M-21.8 M2.63 M 5.25 M Unusual income/expense —————— — Pretax income 16.57 M27.41 M48.27 M59.52 M-36.79 M12.23 M -4.79 M Equity in earnings ————5.24 M467 K 462 K Taxes ———90.44 K200 K0 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.99 M13.32 M20.91 M15.9 M-39.57 M6.31 M -673 K Discontinued operations —————— — Net income 8.99 M13.32 M20.91 M15.9 M-39.57 M6.31 M -673 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.99 M11.46 M17.22 M12.1 M-43.88 M1.84 M -5.15 M Basic earnings per share (Basic EPS) 0.410.440.460.27-0.930.04 -0.11 Diluted earnings per share (Diluted EPS) 0.410.440.460.27-0.930.04 -0.11 Average basic shares outstanding 22.12 M26.32 M37.74 M44.24 M47.41 M46.89 M — Diluted shares outstanding 22.12 M26.32 M37.75 M44.24 M47.41 M46.89 M — EBITDA 9.6 M14.62 M23.12 M18.58 M-17.68 M6.83 M 14.85 M EBIT 8.99 M13.32 M20.91 M15.9 M-17.78 M6.31 M 7.18 M Cost of revenue ———5.57 M26.93 M3.28 M 7.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 608.18 K1.3 M2.21 M2.68 M100 K525 K 522 K