SBEV

Value Q4, 24Q2, 25Q3, 25Q4, 25 TTM Total revenue 585.89 K00-365.21 K 73.07 K Gross profit -343.61 K0047.34 K 16.9 K Operating expenses 6.09 M1.63 M9.54 M1.02 M 14.2 M Selling/general/admin expenses 5.79 M1.43 M9.34 M773.24 K 13.33 M Research & development ———— — Operating income -6.44 M-1.63 M-9.54 M-976.41 K -14.19 M Non-Operating Income, Total -2.6 M-6.86 M-341.37 K-1.34 M -10.16 M Interest expense, net of interest capitalized 1.66 M625.05 K320.01 K940.86 K 2.52 M Non-Operating Income, excl. Interest Expenses -1.66 M-625.05 K-320.01 K-940.86 K -2.52 M Unusual income/expense -2.6 M-6.86 M-341.37 K-1.34 M -10.16 M Pretax income -5.42 M-1.49 M-9.39 M-1.05 M -13.33 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense -61604 300— — Net income before discontinued operations -9.04 M-8.49 M-9.89 M-3.21 M -25.23 M Discontinued operations ———— — Net income -9.04 M-8.49 M-9.89 M-3.21 M -25.23 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.9 M-8.49 M-9.89 M-3.21 M -25.23 M Basic earnings per share (Basic EPS) -5.62-4.47-4.51-0.61 -11.56 Diluted earnings per share (Diluted EPS) -5.62-4.47-4.51-0.61 -11.56 Average basic shares outstanding 1.34 M1.9 M2.19 M2.18 M 8.13 M Diluted shares outstanding 1.34 M1.9 M2.19 M2.18 M 8.13 M EBITDA -6.95 M-2.27 M-9.53 M2.17 M -11.6 M EBIT -6.44 M-1.63 M-9.54 M-1.39 M -14.6 M Cost of revenue 929.5 K00— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) -512.24 K-637.94 K11.36 K3.56 M 3 M