Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.35 M1.3 M1.68 M2.14 M1.96 M1.45 M 7.24 M Research & development —————— — Operating income 1.03 M1.07 M-367 K-3.72 M-8.19 M-3.52 M -15.8 M Non-Operating Income, Total -125 K821 K1.36 M4.98 M252 K945 K 7.54 M Interest expense, net of interest capitalized 545 K556 K552 K549 K507 K528 K 2.14 M Non-Operating Income, excl. Interest Expenses -125 K821 K812 K4.43 M-255 K417 K 5.41 M Unusual income/expense —————— — Pretax income 2.41 M2.31 M1.54 M-6.37 M-2.27 M-1.18 M -8.28 M Equity in earnings 2.05 M978 K1.1 M-860 K105 K71 K 414 K Taxes 0000—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 904 K1.89 M997 K2.52 M-6.08 M-5.38 M -7.94 M Discontinued operations —————— — Net income 904 K1.89 M997 K2.52 M-6.08 M-5.38 M -7.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -213 K769 K-120 K1.4 M-7.2 M-6.5 M -12.41 M Basic earnings per share (Basic EPS) 00.0200.02-0.15-0.14 -0.27 Diluted earnings per share (Diluted EPS) 00.0200.02-0.15-0.14 -0.27 Average basic shares outstanding 46.78 M46.88 M46.9 M46.89 M47.18 M47.28 M — Diluted shares outstanding 46.78 M46.88 M46.9 M46.89 M47.18 M47.28 M — EBITDA 1.13 M1.21 M-233 K12.72 M-5.99 M-5.31 M 1.18 M EBIT 1.03 M1.07 M-367 K6.54 M-6.08 M-5.38 M -5.28 M Cost of revenue 1.05 M925 K812 K491 K5.37 M2.55 M 9.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 100 K142 K134 K157 K89 K63 K 443 K