Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 792 M845 M823 M894 M852 M917 M 3.49 B Research & development —————— — Operating income 4.18 B4.35 B4.7 B4.38 B5.05 B5.4 B 19.53 B Non-Operating Income, Total -10 M-30 M-10 M-79 M0-25 M -114 M Interest expense, net of interest capitalized 1.05 B965 M906 M832 M818 M789 M 3.35 B Non-Operating Income, excl. Interest Expenses -1.06 B-995 M-916 M-911 M-818 M-814 M -3.46 B Unusual income/expense —————— — Pretax income 2.46 B2.8 B3.02 B3.18 B3.19 B3.67 B 13.06 B Equity in earnings —————— — Taxes 546 M677 M663 M721 M709 M869 M 2.96 B Non-controlling/minority interest —————— — After tax other income/expense -144 M-175 M-206 M-204 M-183 M-219 M -812 M Net income before discontinued operations 1.91 B2.13 B2.36 B2.46 B2.48 B2.8 B 10.1 B Discontinued operations —————— — Net income 1.91 B2.13 B2.36 B2.46 B2.48 B2.8 B 10.1 B Dilution adjustment 1.81 B1.98 B2.28 B2.37 B00 4.65 B Preferred dividends 113 M149 M81 M92 M82 M119 M 374 M Diluted net income available to common stockholders 3.61 B3.95 B4.56 B4.74 B2.4 B2.68 B 14.37 B Basic earnings per share (Basic EPS) 0.991.091.261.331.371.55 5.51 Diluted earnings per share (Diluted EPS) 0.991.081.261.321.371.54 5.49 Average basic shares outstanding 1.82 B1.82 B1.81 B1.8 B1.75 B1.74 B — Diluted shares outstanding 1.82 B1.82 B1.81 B1.81 B1.75 B1.74 B — EBITDA 4.73 B4.9 B5.24 B5.3 B5.58 B5.98 B 22.1 B EBIT 4.42 B4.6 B4.93 B4.61 B5.28 B5.7 B 20.52 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 308 M301 M300 M683 M306 M289 M 1.58 B