SCL

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 593.25 M594.69 M590.28 M553.89 M604.51 M 2.34 B Gross profit 75.46 M71.89 M71.02 M51.52 M64.85 M 259.28 M Operating expenses 47.17 M53.92 M49.23 M50.66 M49.03 M 202.85 M Selling/general/admin expenses 33.52 M37.46 M34.16 M34.41 M33.48 M 139.51 M Research & development ————— — Operating income 28.29 M17.96 M21.79 M10.5 M-49.62 M 639 K Non-Operating Income, Total -3.62 M-4.18 M-5.28 M-5.56 M-4.87 M -19.89 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.13 M-5.49 M-6.82 M-5.69 M-5.01 M -23 M Unusual income/expense 502 K1.31 M1.54 M126 K144 K 3.11 M Pretax income 24.66 M13.79 M16.52 M4.94 M-54.49 M -19.25 M Equity in earnings ————— — Taxes 4.95 M2.44 M5.68 M-65 K-13.08 M -5.03 M Non-controlling/minority interest ————— — After tax other income/expense -125 K-287 K-815 K15.35 M-156 K 14.09 M Net income before discontinued operations 19.71 M11.34 M10.84 M5 M-41.41 M -14.22 M Discontinued operations ————— — Net income 19.71 M11.34 M10.84 M5 M-41.41 M -14.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.71 M11.34 M10.84 M5 M-41.41 M -14.22 M Basic earnings per share (Basic EPS) 0.860.50.470.22-1.81 -0.62 Diluted earnings per share (Diluted EPS) 0.860.50.470.22-1.81 -0.62 Average basic shares outstanding 22.87 M22.86 M22.88 M22.87 M22.89 M — Diluted shares outstanding 22.89 M22.88 M22.89 M22.89 M22.89 M — EBITDA 57.56 M49.25 M54.54 M33.59 M48.76 M 186.15 M EBIT 28.29 M17.96 M21.79 M852 K15.82 M 56.43 M Cost of revenue 517.79 M522.8 M519.26 M502.37 M539.66 M 2.08 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 29.27 M31.29 M32.75 M32.74 M32.95 M 129.72 M