Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.49 B4.94 B4.71 B3.91 B4.74 B5.85 B — Research & development 353.79 M831.7 M1.38 B1.16 B1.21 B1.16 B — Operating income -1.3 B-1.58 B-1.49 B224.78 M662.15 M1.99 B -580.37 M Non-Operating Income, Total -179.91 M-132.12 M-13.03 M207.62 M116.63 M295.55 M — Interest expense, net of interest capitalized 148.24 M138.94 M45.4 M41.08 M38.34 M33.61 M — Non-Operating Income, excl. Interest Expenses -328.16 M-271.07 M-58.42 M166.54 M78.29 M261.94 M — Unusual income/expense —————— — Pretax income -1.48 B-1.71 B-1.49 B425.36 M769 M2.26 B 1.72 B Equity in earnings 721 K5.02 M11.16 M-7.03 M-9.79 M-18.88 M — Taxes 141.64 M332.87 M168.4 M262.68 M321.17 M651.08 M 909.79 M Non-controlling/minority interest -6.1 M3.73 M-6.35 M11.96 M3.51 M32.74 M — After tax other income/expense —————— — Net income before discontinued operations -1.62 B-2.05 B-1.65 B150.73 M444.32 M1.58 B 811.03 M Discontinued operations —————— — Net income -1.62 B-2.05 B-1.65 B150.73 M444.32 M1.58 B 811.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.62 B-2.05 B-1.65 B150.73 M445.99 M1.61 B 811.03 M Basic earnings per share (Basic EPS) —-3.84-2.960.270.772.65 — Diluted earnings per share (Diluted EPS) —-3.84-2.960.250.742.52 1.1 Average basic shares outstanding —532.71 M558.12 M566.61 M574.97 M595.02 M — Diluted shares outstanding —532.71 M558.12 M594.41 M604.71 M638.23 M — EBITDA -1.09 B-1.32 B-1.55 B37.7 M1.05 B978.27 M — EBIT -1.35 B-1.7 B-1.98 B-403.15 M662.15 M606.1 M — Cost of revenue 3.08 B6.17 B7.76 B7.86 B9.61 B14.07 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 268.96 M379.17 M428.34 M440.85 M389.67 M372.17 M 107.55 M