Financials
Value 2022202320242025 TTM Selling/general/admin expenses 201.87 M161.06 M166.84 M162.4 M 134.33 M Research & development 2 M1.2 M1 M1 M — Operating income -193.34 M-122.34 M-95.7 M-139.32 M -145.13 M Non-Operating Income, Total -1.42 M-3.98 M-6.66 M-1.23 M -2.92 M Interest expense, net of interest capitalized 83 K128 K256 K19 K 47 K Non-Operating Income, excl. Interest Expenses -683 K-628 K-256 K-19 K -47 K Unusual income/expense -819 K-3.48 M-6.66 M-1.23 M -2.92 M Pretax income -189.1 M-113 M-91.67 M-134.02 M 18.52 M Equity in earnings ———— — Taxes 1.34 M379 K-1.3 M46 K 1.73 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -190.44 M-113.38 M-90.37 M-134.06 M 16.78 M Discontinued operations ———— — Net income -190.44 M-113.38 M-90.37 M-134.06 M 16.78 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -190.44 M-113.38 M-90.37 M-134.06 M 18.35 M Basic earnings per share (Basic EPS) -1.73-1.01-0.79-1.14 0.13 Diluted earnings per share (Diluted EPS) -1.73-1.01-0.79-1.14 0.12 Average basic shares outstanding 110.13 M111.91 M114.32 M117.96 M — Diluted shares outstanding 110.13 M111.91 M114.32 M117.96 M — EBITDA -146.87 M-62.85 M-28.36 M-67.78 M -72.07 M EBIT -193.34 M-122.34 M-95.7 M-139.32 M -145.13 M Cost of revenue 400.82 M482.12 M543.88 M575.94 M 584.65 M Other cost of goods sold 400.82 M482.12 M543.88 M575.94 M 584.65 M Depreciation & amortization (cash flow) 46.47 M59.49 M67.35 M71.54 M 73.06 M