SII

Value 202020212022202320242025 TTM Total revenue 25.81 M18.03 M14.79 M14.08 M23.41 M62.7 M — Gross profit 25.81 M18.03 M14.79 M14.08 M23.41 M62.7 M — Operating expenses —————— — Selling/general/admin expenses 11.55 M14.7 M15.98 M17.45 M18.77 M18.48 M — Research & development —————— — Operating income -44.06 M-74.24 M-74.73 M-53.88 M-53.63 M-93.08 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 34.66 M45.19 M25.08 M50.29 M69.01 M90.36 M — Equity in earnings —————— — Taxes 7.68 M12.01 M7.45 M8.49 M19.71 M23.01 M — Non-controlling/minority interest ——500 K900 K—— — After tax other income/expense —————— — Net income before discontinued operations 26.98 M33.19 M17.63 M41.8 M49.29 M67.34 M — Discontinued operations —————— — Net income 26.98 M33.19 M17.63 M41.8 M49.29 M67.34 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.05 M4.55 M3.35 M2.84 M2.22 M2.48 M —