SITC

Value 202020212022202320242025 TTM Total revenue 460.33 M532.86 M552.35 M546.27 M277.47 M123.65 M 94.04 M Gross profit 460.33 M532.86 M552.35 M546.27 M277.47 M123.65 M 94.04 M Operating expenses 367.15 M400.88 M422.63 M429.05 M310.69 M239.28 M 241.08 M Selling/general/admin expenses 52.88 M55.05 M46.56 M50.87 M47.08 M39.84 M 39.35 M Research & development —————— — Operating income 321.93 M131.99 M129.72 M117.23 M-33.22 M-115.63 M -147.03 M Non-Operating Income, Total -84.12 M-77.57 M-80.23 M-78.81 M-76.22 M-25.73 M -19.58 M Interest expense, net of interest capitalized 77.6 M76.38 M77.69 M82 M59.46 M15.31 M 9.74 M Non-Operating Income, excl. Interest Expenses -143.32 M-152.77 M-155.38 M-164 M-76.22 M-25.73 M -17.21 M Unusual income/expense -18.4 M-1.19 M-2.54 M3.19 M—— — Pretax income 37.72 M126.97 M169.61 M267.77 M526.52 M177.63 M 175.16 M Equity in earnings 1.52 M47.3 M27.89 M6.58 M82 K-781 K -972 K Taxes 1.13 M1.55 M816 K2.04 M761 K-226 K -557 K Non-controlling/minority interest 869 K481 K73 K18 K00 — After tax other income/expense —————— — Net income before discontinued operations 35.72 M124.94 M168.72 M265.7 M525.76 M177.86 M 175.71 M Discontinued operations ————6.06 M0 — Net income 35.72 M124.94 M168.72 M265.7 M531.82 M177.86 M 175.71 M Dilution adjustment 000000 — Preferred dividends 20.53 M18.81 M11.16 M11.16 M15.79 M0 — Diluted net income available to common stockholders 15.19 M106.12 M157.56 M254.55 M516.03 M177.86 M 175.71 M Basic earnings per share (Basic EPS) 0.322.042.964.849.813.36 3.32 Diluted earnings per share (Diluted EPS) 0.322.042.924.849.773.36 3.32 Average basic shares outstanding 48.33 M52 M53.25 M52.36 M52.39 M52.45 M — Diluted shares outstanding 48.44 M52.29 M53.47 M52.41 M52.58 M52.45 M — EBITDA —————-70.82 M — EBIT 93.18 M131.99 M129.72 M117.23 M-33.22 M-115.63 M -147.03 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————44.81 M —