SLB

Value 202020212022202320242025 TTM Total revenue 23.6 B22.93 B28.09 B33.13 B36.29 B35.71 B 35.94 B Gross profit 23.6 B22.93 B28.09 B33.13 B36.29 B35.71 B 35.94 B Operating expenses 1.27 B1.24 B559 M1.45 B2 B1.66 B 2.07 B Selling/general/admin expenses 365 M339 M376 M364 M385 M340 M 341 M Research & development 580 M554 M634 M711 M749 M709 M 701 M Operating income 2.4 B3.37 B5.01 B6.52 B34.29 B34.05 B 33.87 B Non-Operating Income, Total -36 M-90 M313 M100 M174 M434 M — Interest expense, net of interest capitalized 563 M539 M490 M503 M512 M558 M 527 M Non-Operating Income, excl. Interest Expenses -599 M-629 M-177 M-403 M-338 M-124 M — Unusual income/expense —————— — Pretax income -11.3 B2.37 B4.27 B5.28 B5.67 B4.29 B 4.18 B Equity in earnings 28 M-10 M96 M132 M18 M59 M 46 M Taxes -812 M446 M779 M1.01 B1.09 B840 M 801 M Non-controlling/minority interest 32 M47 M51 M72 M118 M77 M 54 M After tax other income/expense —————— — Net income before discontinued operations -10.52 B1.88 B3.44 B4.2 B4.46 B3.37 B 3.33 B Discontinued operations —————— — Net income -10.52 B1.88 B3.44 B4.2 B4.46 B3.37 B 3.33 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.52 B1.88 B3.44 B4.2 B4.46 B3.37 B 3.33 B Basic earnings per share (Basic EPS) -7.571.342.432.953.142.38 2.3 Diluted earnings per share (Diluted EPS) -7.571.322.392.913.112.35 2.27 Average basic shares outstanding 1.39 B1.4 B1.42 B1.43 B1.42 B1.42 B — Diluted shares outstanding 1.39 B1.43 B1.44 B1.44 B1.44 B1.44 B — EBITDA 24.9 B23.81 B29.68 B33.99 B36.81 B36.69 B 35.86 B EBIT 22.33 B21.69 B27.53 B31.68 B34.29 B34.05 B 33.87 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.57 B2.12 B2.15 B2.31 B2.52 B2.64 B 2.69 B