Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 73 M72 M68 M68 M73 M 281 M Research & development ————— — Operating income 44 M30 M98 M79 M-15 M 192 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 12 M12 M12 M13 M12 M 49 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 33 M20 M88 M58 M-6 M 160 M Equity in earnings ————— — Taxes 6 M5 M31 M25 M-3 M 58 M Non-controlling/minority interest ————— — After tax other income/expense ————19 M — Net income before discontinued operations 27 M15 M57 M33 M-3 M 102 M Discontinued operations ————— — Net income 27 M15 M57 M33 M-3 M 102 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27 M15 M57 M33 M-3 M 102 M Basic earnings per share (Basic EPS) 0.660.371.430.83-0.08 2.55 Diluted earnings per share (Diluted EPS) 0.650.371.410.81-0.08 2.51 Average basic shares outstanding 40.6 M40.6 M40 M40.1 M39.6 M — Diluted shares outstanding 41.5 M41.1 M40.3 M40.7 M39.6 M — EBITDA 135 M117 M194 M166 M84 M 561 M EBIT 77 M72 M145 M121 M43 M 381 M Cost of revenue 662 M640 M624 M690 M630 M 2.58 B Other cost of goods sold 662 M640 M624 M690 M630 M 2.58 B Depreciation & amortization (cash flow) 40 M45 M49 M45 M41 M 180 M