SMBK

Value 202020212022202320242025 Current Total common shares outstanding 15.11 M16.89 M17 M17.06 M17.02 M17.1 M 17.1 M Enterprise value -207.57 M-583 M199.27 M62.92 M139.76 M168.11 M 479.41 M Price to earnings ratio 11.212.3210.7514.414.4812.41 14.81 Price to sales ratio 2.973.453.296.69.948.58 10.22 Price to cash flow ratio 9.379.38.1410.369.9210.13 11.58 Price to book ratio 0.7611.070.91.061.13 0.38 Enterprise value to EBITDA ratio -2.87-5.341.692.034.923.47 7.95 Return on assets % 0.010.010.010.010.010.01 0 Return on equity % 0.070.080.10.060.070.09 0.03 Return on invested capital % —————— — Gross margin % 107.91107.77111.9233.49306.67253.93 216.35 Operating margin % 92.3293.5295.56181.1260.52224.2 195.7 EBITDA margin % 78.9887.8184.1549.754.0466.5 75.23 Net margin % 26.5427.9630.6345.8668.7469.12 66.6 Quick ratio —————— — Current ratio 83.06220.01115.0869.0794.53154.81 629.17 Inventory turnover —————— — Asset turnover 0.030.030.030.010.010.01 0 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0.02-0-0-0-0-0 0 Long term debt to total equity ratio 0.21-0-0-0-0-0 0 Operating cash flow per share 1.942.943.372.353.123.65 4.34 EBIT per share 4.66.716.741.541.492.57 3.35 EBITDA per share 4.826.967.011.831.682.87 3.56 Total debt per share —————— — Cash per share 32.0771.4732.7420.8322.9727.49 22.37 Net current asset value per share 32.0771.4732.7420.8322.9727.49 22.37 Tangible book value per share 23.7827.3525.6327.1929.1227.05 28.44 Working capital per share 31.6971.1532.4620.5322.7227.31 22.33 Book value per share 23.7827.3525.6327.1929.1232.69 34.01