SMC

Value 20242025 TTM Total revenue 429.62 M562.09 M 562.09 M Gross profit 314.62 M412.95 M 412.95 M Operating expenses 356.56 M340.57 M 340.57 M Selling/general/admin expenses 55.56 M61.02 M 61.02 M Research & development —— — Operating income 321.06 M334.91 M 336.37 M Non-Operating Income, Total 252.48 M0 0 Interest expense, net of interest capitalized 115.45 M94.74 M 94.74 M Non-Operating Income, excl. Interest Expenses 137.03 M-94.74 M -94.74 M Unusual income/expense —— — Pretax income 33.5 M-2.41 M -2.41 M Equity in earnings 24.2 M20.78 M 20.78 M Taxes 146.68 M-501 K -501 K Non-controlling/minority interest -5.82 M-10.83 M -10.83 M After tax other income/expense —— — Net income before discontinued operations -122.16 M-5.94 M -5.94 M Discontinued operations —— — Net income -122.16 M-5.94 M -5.94 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders -122.16 M-5.94 M -5.94 M Basic earnings per share (Basic EPS) -12.78-1.61 -1.61 Diluted earnings per share (Diluted EPS) -12.78-1.61 -1.61 Average basic shares outstanding —12.13 M 48.4 M Diluted shares outstanding —12.13 M 48.4 M EBITDA 58.71 M186.54 M 186.54 M EBIT -41.94 M72.38 M 72.38 M Cost of revenue 115 M149.14 M 149.14 M Other cost of goods sold —— — Depreciation & amortization (cash flow) 100.65 M114.16 M 114.16 M