ValueQ4, 25TTMSelling/general/admin expenses——Research & development——Operating income——Non-Operating Income, Total3 M—Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses3 M—Unusual income/expense——Pretax income497 M—Equity in earnings——Taxes98 M—Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations399 M—Discontinued operations——Net income399 M—Dilution adjustment——Preferred dividends——Diluted net income available to common stockholders399 M—Basic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)1.91—Average basic shares outstanding208.2 M—Diluted shares outstanding208.8 M—EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)——