Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 22.33 M75.32 M36.72 M41.83 M48.05 M58.52 M 185.12 M Research & development —————— — Operating income -59.8 M-128.89 M-119.38 M-100.22 M-118.75 M-66.89 M -405.25 M Non-Operating Income, Total -38.87 M8.64 M15.63 M24.38 M-78.27 M29.66 M -8.61 M Interest expense, net of interest capitalized 21.01 M21.01 M21.01 M25.22 M34.67 M43.07 M 123.96 M Non-Operating Income, excl. Interest Expenses -42.3 M6.14 M-7.2 M-1.9 M-113.49 M-14.08 M -136.67 M Unusual income/expense 3.44 M2.51 M1.83 M1.06 M553 K665 K 4.1 M Pretax income -98.66 M-120.24 M-103.75 M-75.84 M-197.03 M-37.24 M -413.85 M Equity in earnings —————— — Taxes 10.88 M7.82 M6.63 M-13.66 M026.98 M 19.94 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -109.54 M-128.07 M-110.38 M-62.17 M-197.03 M-64.22 M -433.79 M Discontinued operations —————— — Net income -109.54 M-128.07 M-110.38 M-62.17 M-197.03 M-64.22 M -433.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -109.54 M-128.07 M-110.38 M-62.17 M-197.03 M-64.22 M -433.79 M Basic earnings per share (Basic EPS) -1.3-1.4-1.11-0.37-1.37-0.42 -3.27 Diluted earnings per share (Diluted EPS) -1.3-1.4-1.11-0.37-1.37-0.42 -3.27 Average basic shares outstanding 84.44 M91.22 M99.49 M98.18 M143.67 M153.47 M — Diluted shares outstanding 84.44 M91.22 M99.49 M98.18 M143.67 M153.47 M — EBITDA -59.64 M-128.73 M-119.23 M-100.14 M-118.66 M-58.4 M -396.42 M EBIT -59.8 M-128.89 M-119.38 M-100.22 M-118.75 M-66.89 M -405.25 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 156 K155 K156 K75 K99 K8.5 M 8.83 M